Data is not available at this time.
Vivid Seats Inc. operates as a leading online ticket marketplace in the live events industry, connecting buyers and sellers of tickets for sports, concerts, theater, and other entertainment events. The company generates revenue primarily through service fees on ticket transactions, leveraging a robust platform that emphasizes user experience, trust, and transparency. Its asset-light model allows for scalability without significant inventory risk, positioning it competitively against traditional ticketing agencies and secondary market players. Vivid Seats differentiates itself through data-driven personalization, loyalty programs, and partnerships with sports teams and venues, enhancing customer retention and market penetration. The company operates in a highly fragmented industry, competing with giants like Ticketmaster and StubHub, yet maintains a strong niche presence by focusing on customer satisfaction and technological innovation. Its strategic acquisitions, such as the purchase of Wavedash, further solidify its position in the high-growth live events sector.
Vivid Seats reported revenue of $775.6 million for FY 2024, reflecting its strong transaction volume in the live events market. Net income stood at $9.4 million, with diluted EPS of $0.034, indicating modest profitability amid competitive pressures. Operating cash flow was $53.9 million, supported by efficient working capital management, while capital expenditures of $4.2 million suggest disciplined investment in platform and technology enhancements.
The company’s earnings power is driven by its high-margin service fee model, which benefits from scalable operations and low variable costs. Capital efficiency is evident in its ability to generate positive operating cash flow despite moderate net income, underscoring effective monetization of its platform. The asset-light structure minimizes capital intensity, allowing for reinvestment in growth initiatives and strategic acquisitions.
Vivid Seats maintains a solid balance sheet with $243.5 million in cash and equivalents, providing liquidity for operational needs and strategic opportunities. Total debt of $407.6 million suggests a leveraged position, but the company’s strong cash flow generation supports manageable debt service. The absence of dividends aligns with its focus on reinvesting cash flows into growth and debt reduction.
Growth is fueled by increasing demand for live events and expansion into new markets through partnerships and acquisitions. The company does not pay dividends, opting instead to allocate capital toward organic growth and strategic investments. This approach aligns with its focus on scaling the platform and enhancing market share in a competitive industry.
The market likely values Vivid Seats based on its growth potential in the live events sector, trading multiples reflecting expectations for continued revenue expansion and margin improvement. Investor sentiment may hinge on execution of strategic initiatives and ability to capitalize on post-pandemic demand recovery for live entertainment.
Vivid Seats’ strategic advantages include its technology-driven platform, strong vendor relationships, and customer loyalty programs. The outlook remains positive, supported by industry tailwinds and the company’s ability to innovate in a dynamic market. Challenges include competition and macroeconomic factors affecting discretionary spending, but its scalable model positions it well for long-term growth.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |