investorscraft@gmail.com

Intrinsic ValueSenvest Capital Inc. (SEC.TO)

Previous Close$357.50
Intrinsic Value
Upside potential
Previous Close
$357.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Senvest Capital Inc. operates as a diversified investment firm with a focus on equity and real estate holdings across global markets. The company generates revenue through strategic investments in derivative financial instruments, including options, warrants, equity swaps, and foreign currency contracts, alongside minority stakes in private real estate entities and self-storage facilities. Its hybrid approach combines active trading with long-term asset ownership, positioning it uniquely within the asset management sector. Senvest Capital’s market position is bolstered by its ability to capitalize on arbitrage opportunities and real estate income streams, differentiating it from traditional asset managers. The firm’s expertise in derivatives and real estate provides a balanced risk-return profile, appealing to investors seeking exposure to alternative assets. With a headquarters in Montreal, the company maintains a disciplined investment strategy, leveraging its decades-long experience to navigate volatile markets while sustaining profitability.

Revenue Profitability And Efficiency

Senvest Capital reported revenue of CAD 871.5 million for the period, with net income reaching CAD 258.1 million, reflecting strong profitability. The diluted EPS of CAD 105.06 underscores efficient capital allocation, while an operating cash flow of CAD 201.2 million highlights robust liquidity generation. The absence of capital expenditures suggests a lean operational model focused on financial asset management rather than physical infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net income relative to revenue, supported by disciplined derivative and real estate investments. With no debt and CAD 66.2 million in cash, Senvest Capital maintains a conservative capital structure, allowing flexibility to seize investment opportunities. The lack of dividend payouts indicates a reinvestment-focused strategy to compound returns.

Balance Sheet And Financial Health

Senvest Capital’s balance sheet is notably strong, with zero debt and CAD 66.2 million in cash and equivalents. This debt-free position, combined with substantial equity investments, underscores financial stability. The firm’s asset-heavy yet liquid portfolio provides resilience against market downturns, aligning with its risk-managed approach.

Growth Trends And Dividend Policy

Growth is driven by active trading and real estate income, though the absence of dividends suggests retained earnings are prioritized for reinvestment. The firm’s market cap of CAD 769.9 million reflects investor confidence in its strategy. Historical performance indicates a focus on capital appreciation rather than income distribution, catering to long-term value investors.

Valuation And Market Expectations

Trading with a beta of 0.265, Senvest Capital exhibits low volatility relative to the market, appealing to risk-averse investors. The current valuation reflects expectations of sustained profitability from its diversified portfolio. Market sentiment appears positive, given its earnings consistency and conservative leverage.

Strategic Advantages And Outlook

Senvest Capital’s strategic edge lies in its dual focus on derivatives and real estate, offering diversification benefits. Its debt-free stance and cash reserves provide a buffer against economic uncertainty. The outlook remains favorable, assuming continued disciplined investment execution and opportunistic asset allocation in evolving markets.

Sources

Company filings, Toronto Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount