investorscraft@gmail.com

Intrinsic ValueSaietta Group plc (SED.L)

Previous Close£0.65
Intrinsic Value
Upside potential
Previous Close
£0.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Saietta Group plc operates in the electric vehicle (EV) propulsion sector, specializing in the design and integration of high-efficiency electric motors for a range of applications, including automotive, marine, and industrial markets. The company provides end-to-end engineering services, from initial market research to low-volume production, catering primarily to original equipment manufacturers (OEMs). Its proprietary axial-flux motor technology differentiates it from competitors, offering compact, lightweight solutions with high torque density. Saietta’s focus on turnkey services positions it as a strategic partner for OEMs transitioning to electrification, particularly in niche and emerging markets. The company’s expertise in prototyping and testing enhances its value proposition, though its reliance on low-volume production may limit scalability in the near term. As the EV market expands, Saietta’s ability to innovate and adapt to diverse applications could strengthen its market position, though competition from established motor suppliers remains a challenge.

Revenue Profitability And Efficiency

For FY 2023, Saietta reported revenue of £3.12 million, reflecting its early-stage commercialization efforts. The company posted a net loss of £25.27 million, driven by significant R&D and operational expenses as it scales its technology. Operating cash flow was negative £21.54 million, with capital expenditures of £9.81 million, indicating heavy investment in growth initiatives. The lack of profitability underscores the company’s pre-revenue phase in key markets.

Earnings Power And Capital Efficiency

Saietta’s diluted EPS of -26p highlights its current earnings challenges, as the company prioritizes technology development over near-term profitability. Capital efficiency remains constrained due to high upfront costs associated with motor prototyping and testing. The negative operating cash flow suggests reliance on external funding to sustain operations, though its proprietary technology could yield long-term returns if successfully commercialized.

Balance Sheet And Financial Health

The company held £7.25 million in cash and equivalents as of FY 2023, providing limited liquidity against £6.18 million in total debt. The balance sheet reflects a high-risk profile, with negative equity due to accumulated losses. While the cash position offers some runway, Saietta may require additional financing to support its growth trajectory and R&D commitments.

Growth Trends And Dividend Policy

Saietta’s growth is tied to adoption of its axial-flux motors in EV applications, though revenue remains modest. The company does not pay dividends, reinvesting all cash flows into technology development and market expansion. Future growth hinges on securing OEM partnerships and scaling production, but near-term financial strain may delay profitability.

Valuation And Market Expectations

With a market cap of £9.44 million, Saietta trades at a significant discount to larger EV component peers, reflecting its unproven commercial scale. Investors appear cautious given its losses and cash burn, though the proprietary motor technology offers speculative upside if adoption accelerates. The negative beta suggests low correlation with broader markets, typical of early-stage tech firms.

Strategic Advantages And Outlook

Saietta’s axial-flux motor technology provides a competitive edge in lightweight, high-torque applications, positioning it well for niche EV markets. However, execution risks remain high due to funding needs and competition. The outlook depends on securing OEM contracts and achieving production scalability, with potential upside from global electrification trends. Near-term challenges include managing cash burn and demonstrating commercial viability.

Sources

Company filings, London Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount