Previous Close | $0.91 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Origin Agritech Limited operates in the agricultural biotechnology sector, specializing in genetically modified (GM) seeds and crop protection solutions. The company's core revenue model is driven by seed sales, licensing agreements, and research collaborations, primarily targeting large-scale farming operations in China. Its product portfolio includes high-yield corn, rice, and soybean seeds engineered for pest resistance and climate adaptability, positioning it as a niche player in a market dominated by global giants like Bayer and Corteva. Origin Agritech leverages its proprietary biotech research to differentiate itself, though its market share remains modest compared to multinational competitors. The company focuses on addressing food security challenges in emerging markets, particularly in Asia, where demand for high-efficiency agricultural inputs is growing. However, regulatory hurdles and public skepticism toward GM crops in certain regions present ongoing challenges to expansion.
For FY 2024, Origin Agritech reported revenue of $113.4 million, with net income of $20.7 million, reflecting a net margin of approximately 18.3%. Diluted EPS stood at $3.20, indicating solid profitability. However, operating cash flow was negative at -$15.0 million, partly due to capital expenditures of -$5.0 million, suggesting reinvestment in R&D or production capacity. The company's ability to convert revenue into cash remains an area to monitor.
The company demonstrates strong earnings power, with a net income margin exceeding 18%. Capital efficiency appears mixed, as negative operating cash flow contrasts with positive net income, potentially indicating working capital pressures or timing differences. The absence of dividends suggests a focus on retaining earnings for growth initiatives, though further details on ROIC or asset turnover are unavailable.
Origin Agritech maintains a conservative balance sheet, with $8.4 million in cash and equivalents against $5.1 million in total debt, implying a healthy liquidity position. The low debt-to-equity ratio suggests minimal leverage risk. However, the negative operating cash flow warrants caution, as sustained outflows could strain liquidity if not offset by future profitability or financing activities.
Revenue growth trends are unclear without prior-year comparisons, but the company's profitability signals potential scalability. No dividends were paid in FY 2024, aligning with a reinvestment strategy common in biotech and agri-science firms. Future growth may hinge on regulatory approvals for GM crops and expansion into new geographic markets, though competitive and technological risks persist.
With a diluted EPS of $3.20 and approximately 6.5 million shares outstanding, the company's earnings-based valuation appears reasonable, though market multiples are unavailable for context. Investor expectations likely center on Origin Agritech's ability to sustain profitability amid regulatory and competitive headwinds, as well as its capacity to innovate in a capital-intensive industry.
Origin Agritech's strategic advantages lie in its specialized GM seed technology and focus on high-growth Asian markets. The outlook depends on its ability to navigate regulatory landscapes and scale production efficiently. Success will require balancing R&D investments with cash flow management, while capitalizing on rising demand for sustainable agricultural solutions in emerging economies.
Company filings (CIK: 0001321851), FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |