investorscraft@gmail.com

Intrinsic ValueShefa Gems Ltd (SEFA.L)

Previous Close£0.13
Intrinsic Value
Upside potential
Previous Close
£0.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shefa Gems Ltd is a specialized exploration and development company focused on precious stones and minerals in northern Israel. The company’s core operations revolve around prospecting and extracting rare gemstones, including diamonds, natural moissanites, sapphires, and gold deposits, primarily through its Kishon River and Mount Carmel projects. Unlike traditional mining firms, Shefa Gems targets high-value niche markets, leveraging Israel’s unique geological formations to source gem-quality materials. Its business model is heavily reliant on exploration success and the eventual commercialization of discovered resources, positioning it as a high-risk, high-reward player in the precious metals and gemstone sector. The company operates in a capital-intensive industry with long development cycles, requiring sustained investment before generating revenue. Shefa Gems’ market position is speculative, given its pre-revenue status, but its focus on rare and underexplored deposits could provide differentiation if exploration yields economically viable reserves.

Revenue Profitability And Efficiency

Shefa Gems reported no revenue for FY 2021, reflecting its pre-revenue exploration phase. The company posted a net loss of 62,982,000 GBp, driven by exploration and administrative expenses. Operating cash flow was negative at 3,141,000 GBp, while capital expenditures totaled 1,029,000 GBp, underscoring the cash-intensive nature of its operations. The absence of revenue highlights the company’s dependence on external funding to sustain its activities.

Earnings Power And Capital Efficiency

With no revenue and persistent losses, Shefa Gems’ earnings power remains unrealized. The diluted EPS of -0.0689 GBp reflects the company’s current inability to generate profits. Capital efficiency is constrained by the exploratory nature of its business, with expenditures directed toward long-term asset development rather than immediate returns. The lack of operating income underscores the speculative nature of its investment thesis.

Balance Sheet And Financial Health

Shefa Gems’ balance sheet shows limited liquidity, with cash and equivalents of 853,000 GBp and no reported debt. The absence of leverage is a positive, but the company’s financial health is precarious due to its reliance on equity financing to fund ongoing exploration. The negative cash flow and minimal cash reserves suggest potential liquidity challenges unless additional capital is raised.

Growth Trends And Dividend Policy

Growth prospects hinge entirely on successful exploration and eventual resource monetization, with no near-term revenue visibility. The company does not pay dividends, consistent with its development-stage status. Shareholder returns, if any, would depend on future discoveries and commercialization efforts, making it a long-term, high-risk investment.

Valuation And Market Expectations

The market capitalization of approximately 2.9 million GBP reflects speculative investor sentiment, pricing in potential exploration success rather than current fundamentals. The absence of revenue and negative earnings make traditional valuation metrics inapplicable, leaving the stock highly sensitive to exploration updates and sector sentiment.

Strategic Advantages And Outlook

Shefa Gems’ strategic advantage lies in its focus on underexplored, gem-rich regions in Israel, which could yield high-value discoveries. However, the outlook remains uncertain, contingent on exploration outcomes and funding availability. The company’s ability to transition from exploration to production will determine its long-term viability, but significant execution risks persist.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount