Previous Close | $92.78 |
Intrinsic Value | $15.71 |
Upside potential | -83% |
Data is not available at this time.
SEI Investments Company operates as a leading provider of investment processing, investment management, and investment operations solutions. The firm serves institutional investors, private banks, wealth advisors, and asset managers globally, offering technology-driven solutions that streamline portfolio management, trading, and reporting. SEI’s revenue model is primarily fee-based, deriving income from asset management, administration, and advisory services, with a strong emphasis on scalable, outsourced solutions that reduce operational complexity for clients. The company competes in a fragmented but growing market for outsourced investment services, differentiating itself through integrated technology platforms and a long-standing reputation for reliability. Its market position is reinforced by deep client relationships and a focus on innovation, particularly in areas like digital wealth management and data analytics. SEI’s diversified client base across geographies and segments mitigates concentration risk while providing cross-selling opportunities.
SEI reported revenue of $2.13 billion for FY 2024, with net income of $581.2 million, reflecting a robust net margin of approximately 27.3%. Diluted EPS stood at $4.41, supported by disciplined cost management and scalable operations. Operating cash flow was strong at $622.3 million, though capital expenditures were modest at $32.2 million, indicating capital-light growth. The firm’s profitability metrics underscore its ability to monetize its technology-driven services efficiently.
The company demonstrates consistent earnings power, with operating cash flow covering capital expenditures by a wide margin. SEI’s capital efficiency is evident in its low debt-to-equity ratio and high return on invested capital, driven by recurring revenue streams and minimal reinvestment needs. The firm’s asset-light model allows for high free cash flow conversion, supporting shareholder returns and organic growth initiatives.
SEI maintains a solid balance sheet, with $839.9 million in cash and equivalents and only $32.1 million in total debt, reflecting negligible leverage. The strong liquidity position provides flexibility for strategic investments or share repurchases. The absence of significant debt obligations reduces financial risk, positioning the company well to navigate economic cycles.
SEI’s growth is driven by secular demand for outsourced investment solutions, with revenue expanding steadily over recent years. The company pays a dividend of $0.95 per share, offering a modest yield, but its primary capital return focus is on share repurchases. Growth initiatives include technology enhancements and geographic expansion, though the pace remains measured to preserve profitability.
The market values SEI at a premium relative to pure-play asset managers, reflecting its technology-driven model and recurring revenue base. Current multiples suggest expectations of mid-single-digit revenue growth and stable margins, with investors favoring its defensive qualities in volatile markets. The valuation aligns with peers in the fintech and outsourced services segments.
SEI’s key advantages include its integrated platform, long-term client relationships, and operational scalability. The outlook remains positive, supported by industry tailwinds like digitization and outsourcing trends. Risks include competitive pressures and fee compression, but the company’s innovation focus and strong balance sheet provide resilience. Management’s disciplined capital allocation should sustain shareholder value creation.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |