investorscraft@gmail.com

Intrinsic Value of SEI Investments Company (SEIC)

Previous Close$92.78
Intrinsic Value
Upside potential
Previous Close
$92.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SEI Investments Company operates as a leading provider of investment processing, investment management, and investment operations solutions. The firm serves institutional investors, private banks, wealth advisors, and asset managers globally, offering technology-driven solutions that streamline portfolio management, trading, and reporting. SEI’s revenue model is primarily fee-based, deriving income from asset management, administration, and advisory services, with a strong emphasis on scalable, outsourced solutions that reduce operational complexity for clients. The company competes in a fragmented but growing market for outsourced investment services, differentiating itself through integrated technology platforms and a long-standing reputation for reliability. Its market position is reinforced by deep client relationships and a focus on innovation, particularly in areas like digital wealth management and data analytics. SEI’s diversified client base across geographies and segments mitigates concentration risk while providing cross-selling opportunities.

Revenue Profitability And Efficiency

SEI reported revenue of $2.13 billion for FY 2024, with net income of $581.2 million, reflecting a robust net margin of approximately 27.3%. Diluted EPS stood at $4.41, supported by disciplined cost management and scalable operations. Operating cash flow was strong at $622.3 million, though capital expenditures were modest at $32.2 million, indicating capital-light growth. The firm’s profitability metrics underscore its ability to monetize its technology-driven services efficiently.

Earnings Power And Capital Efficiency

The company demonstrates consistent earnings power, with operating cash flow covering capital expenditures by a wide margin. SEI’s capital efficiency is evident in its low debt-to-equity ratio and high return on invested capital, driven by recurring revenue streams and minimal reinvestment needs. The firm’s asset-light model allows for high free cash flow conversion, supporting shareholder returns and organic growth initiatives.

Balance Sheet And Financial Health

SEI maintains a solid balance sheet, with $839.9 million in cash and equivalents and only $32.1 million in total debt, reflecting negligible leverage. The strong liquidity position provides flexibility for strategic investments or share repurchases. The absence of significant debt obligations reduces financial risk, positioning the company well to navigate economic cycles.

Growth Trends And Dividend Policy

SEI’s growth is driven by secular demand for outsourced investment solutions, with revenue expanding steadily over recent years. The company pays a dividend of $0.95 per share, offering a modest yield, but its primary capital return focus is on share repurchases. Growth initiatives include technology enhancements and geographic expansion, though the pace remains measured to preserve profitability.

Valuation And Market Expectations

The market values SEI at a premium relative to pure-play asset managers, reflecting its technology-driven model and recurring revenue base. Current multiples suggest expectations of mid-single-digit revenue growth and stable margins, with investors favoring its defensive qualities in volatile markets. The valuation aligns with peers in the fintech and outsourced services segments.

Strategic Advantages And Outlook

SEI’s key advantages include its integrated platform, long-term client relationships, and operational scalability. The outlook remains positive, supported by industry tailwinds like digitization and outsourcing trends. Risks include competitive pressures and fee compression, but the company’s innovation focus and strong balance sheet provide resilience. Management’s disciplined capital allocation should sustain shareholder value creation.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount