investorscraft@gmail.com

Intrinsic ValueSelectirente (SELER.PA)

Previous Close83.50
Intrinsic Value
Upside potential
Previous Close
83.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Selectirente is a French retail-focused REIT managed by Sofidy, specializing in commercial properties strategically located near shopping malls in city centers and suburbs. The fund primarily acquires and manages income-generating real estate assets in France, benefiting from stable rental income streams tied to retail and mixed-use developments. As a subsidiary of Tikehau Capital, it leverages institutional expertise to optimize property selection and tenant diversification, targeting long-term value appreciation. Operating in the competitive European retail real estate sector, Selectirente differentiates itself through a localized, high-footfall asset strategy, mitigating vacancy risks by prioritizing prime locations. Its portfolio is designed to capitalize on urban consumer demand, though it faces sector-wide challenges such as e-commerce disruption and shifting retail trends. The fund’s disciplined acquisition approach and Sofidy’s asset management capabilities position it as a niche player with moderate scale but focused regional resilience.

Revenue Profitability And Efficiency

Selectirente reported revenue of €35.6 million, with net income reaching €28.6 million, reflecting a robust margin supported by efficient property management and low capital expenditures. Operating cash flow of €23.2 million underscores stable rental income generation, though the absence of capex suggests limited near-term growth investments. The fund’s profitability metrics benefit from its asset-light structure under Sofidy’s management.

Earnings Power And Capital Efficiency

Diluted EPS of €6.86 highlights strong earnings relative to its market cap, driven by high-yielding retail properties. The fund’s capital efficiency is tempered by its leveraged balance sheet, with total debt of €196.6 million against €6.9 million in cash. However, debt service appears manageable given consistent operating cash flows and a dividend payout ratio of ~58%.

Balance Sheet And Financial Health

Selectirente’s financial health is characterized by moderate leverage, with total debt exceeding cash reserves but offset by predictable rental income. The absence of capex obligations provides flexibility, though the debt-to-equity ratio warrants monitoring amid rising interest rates. Liquidity is adequate, with cash covering near-term obligations, but the fund’s growth capacity is constrained without additional financing.

Growth Trends And Dividend Policy

The fund’s growth is likely organic, relying on rental escalations and occupancy stability rather than aggressive acquisitions. A dividend of €4 per share signals a commitment to income distribution, appealing to yield-focused investors. However, limited reinvestment may cap long-term appreciation potential unless external capital is raised.

Valuation And Market Expectations

With a market cap of €345.6 million and a beta of 0.101, Selectirente is priced as a low-volatility income vehicle. Its valuation reflects steady cash flows rather than high growth, trading at a P/E of ~12.1x. Market expectations appear aligned with its niche retail focus and conservative leverage profile.

Strategic Advantages And Outlook

Selectirente’s prime location strategy and Sofidy’s oversight provide defensive advantages against retail sector headwinds. The outlook remains stable, with risks tied to French economic conditions and tenant solvency. Its subsidiary status under Tikehau Capital offers strategic optionality for portfolio expansion or consolidation.

Sources

Company disclosures, Euronext Paris filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount