investorscraft@gmail.com

Intrinsic Value of Global Self Storage, Inc. (SELF)

Previous Close$5.35
Intrinsic Value
Upside potential
Previous Close
$5.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Global Self Storage, Inc. operates in the self-storage real estate sector, focusing on acquiring, owning, and managing self-storage properties across the United States. The company generates revenue primarily through rental income from its storage units, offering both climate-controlled and traditional storage solutions. Its business model capitalizes on the growing demand for storage space driven by urbanization, downsizing trends, and e-commerce logistics needs. The company differentiates itself through strategic property locations, competitive pricing, and customer service, targeting both residential and commercial clients. In a fragmented market dominated by large REITs, Global Self Storage maintains a niche presence, leveraging its smaller scale to adapt quickly to local market conditions. Its focus on operational efficiency and tenant retention strengthens its competitive positioning in secondary and tertiary markets where larger players may be less agile.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, Global Self Storage reported revenue of $12.5 million, with net income of $2.1 million, reflecting a net margin of approximately 17%. The company’s diluted EPS stood at $0.19, supported by stable rental income and disciplined cost management. Operating cash flow was robust at $4.3 million, indicating efficient conversion of revenue into cash, while capital expenditures were negligible, suggesting a focus on maintaining existing assets rather than expansion.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow covering interest obligations and supporting dividend payments. Its capital efficiency is evident in the absence of significant capital expenditures, allowing free cash flow to be allocated toward debt reduction or shareholder returns. The diluted EPS of $0.19 underscores its ability to generate earnings despite its smaller scale relative to industry peers.

Balance Sheet And Financial Health

Global Self Storage maintains a balanced financial position, with $7.2 million in cash and equivalents against $16.4 million in total debt. The liquidity position appears adequate, with operating cash flow comfortably servicing debt obligations. The absence of capital expenditures in the period suggests a conservative approach to leverage, though the debt-to-equity ratio would require further context for a complete assessment of financial health.

Growth Trends And Dividend Policy

The company’s growth appears steady rather than aggressive, with revenue stability and no reported capital expenditures indicating a focus on organic performance. Its dividend policy is shareholder-friendly, distributing $0.29 per share, which aligns with its earnings and cash flow generation. This suggests a commitment to returning capital to investors while maintaining financial flexibility.

Valuation And Market Expectations

With a market capitalization inferred from its share count and current trading price, Global Self Storage’s valuation metrics would hinge on its price-to-earnings and dividend yield relative to peers. The absence of significant growth investments may limit upside potential, but its stable cash flow and dividend yield could appeal to income-focused investors in the REIT sector.

Strategic Advantages And Outlook

Global Self Storage’s strategic advantages lie in its niche market focus and operational agility, allowing it to capitalize on localized demand for storage solutions. The outlook remains stable, supported by consistent cash flow and a disciplined financial approach. However, its smaller scale may limit competitive advantages against larger REITs, requiring continued emphasis on cost efficiency and tenant satisfaction to sustain performance.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount