Previous Close | $1.17 |
Intrinsic Value | $12.80 |
Upside potential | +994% |
Data is not available at this time.
Semilux International Ltd. operates in the semiconductor and optoelectronic components industry, specializing in advanced technologies that serve high-growth sectors such as consumer electronics, automotive, and industrial applications. The company’s core revenue model is driven by the design, manufacturing, and sale of specialized semiconductor products, including sensors, LEDs, and integrated circuits, which are critical for next-generation devices. Semilux positions itself as a niche player, leveraging its technical expertise to cater to demanding applications where precision and reliability are paramount. The semiconductor industry is highly competitive, with rapid technological advancements and cyclical demand patterns. Semilux differentiates itself through proprietary innovations and strategic partnerships, targeting mid-to-high-end market segments. However, its market share remains modest compared to industry giants, and its growth is contingent on sustained R&D investment and the ability to scale production efficiently. The company’s focus on optoelectronics aligns with trends in automation, IoT, and smart devices, but it faces challenges from pricing pressures and supply chain volatility.
In FY 2023, Semilux reported revenue of $32.84 million, alongside a net loss of $50.03 million, reflecting significant operational challenges. The diluted EPS of -$6.3 underscores inefficiencies in cost management or potential one-time expenses. Operating cash flow was negative at $38.06 million, exacerbated by capital expenditures of $23.66 million, indicating heavy investment in growth or capacity expansion despite profitability concerns.
The company’s negative earnings and cash flow highlight strained capital efficiency, with substantial expenditures not yet translating into profitability. The high net loss relative to revenue suggests either elevated fixed costs, pricing pressures, or underutilized assets. Semilux’s ability to improve margins will depend on scaling production, optimizing R&D spend, and achieving higher utilization rates in its manufacturing processes.
Semilux maintains a strong liquidity position with $202.47 million in cash and equivalents, providing a buffer against its $148.42 million total debt. The balance sheet suggests capacity to fund near-term operations, but sustained losses could erode this advantage. Investors should monitor debt covenants and the company’s ability to generate positive cash flow to service obligations without further diluting equity.
Growth trends are unclear due to the lack of historical context, but the absence of dividends aligns with the company’s focus on reinvesting capital into R&D and expansion. The semiconductor industry’s cyclicality and Semilux’s current unprofitability make dividend payments unlikely in the near term, with priority given to stabilizing operations and achieving sustainable growth.
The market appears to price Semilux as a high-risk, high-reward play, given its negative earnings and significant cash reserves. Investors likely anticipate future profitability from its technological niche, but valuation multiples are challenging to assess without clearer earnings visibility. The stock’s performance will hinge on execution in product commercialization and cost discipline.
Semilux’s strategic advantages lie in its specialized semiconductor expertise and alignment with secular tech trends. However, the outlook is cautious due to operational losses and industry competition. Success depends on translating R&D into scalable products, managing costs, and navigating supply chain dynamics. Near-term volatility is expected, but long-term potential exists if the company can carve a sustainable niche.
Company filings (CIK: 0001990950)
show cash flow forecast
Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |