investorscraft@gmail.com

Intrinsic ValueSensyne Health plc (SENS.L)

Previous Close£0.35
Intrinsic Value
Upside potential
Previous Close
£0.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sensyne Health plc operates at the intersection of healthcare and technology, specializing in AI-driven software solutions for patient monitoring and clinical decision support. The company’s product portfolio includes digital therapeutics like GDm-Health for diabetes management in pregnancy and BPm-Health for prenatal blood pressure monitoring, alongside diagnostic tools such as MagnifEye for test analysis. Its collaborations with pharmaceutical giants like Bayer, Roche, and Bristol Myers Squibb underscore its role in advancing precision medicine through data analytics. Sensyne Health leverages partnerships with NHS Trusts and academic institutions, positioning itself as a bridge between clinical practice and AI-driven research. The company’s focus on chronic and acute conditions, including COVID-19 and rare diseases, aligns with growing demand for remote healthcare solutions. However, its early-stage revenue model and reliance on strategic alliances introduce scalability risks in a competitive digital health landscape.

Revenue Profitability And Efficiency

Sensyne Health reported revenue of £9.1 million for FY 2021, reflecting its nascent commercial traction. The company’s net loss of £27.5 million and negative operating cash flow of £25.1 million highlight significant investment in R&D and partnerships. Capital expenditures of £5.8 million suggest ongoing product development, while a cash position of £23.6 million provides near-term liquidity. The lack of profitability is typical for growth-stage tech firms in healthcare.

Earnings Power And Capital Efficiency

The diluted EPS of -20p and negative operating cash flow indicate limited near-term earnings power. Sensyne’s capital efficiency is constrained by high R&D costs and partnership-driven growth, though its collaborations with pharmaceutical firms may unlock future revenue streams. The company’s ability to monetize its AI algorithms and clinical datasets will be critical to improving capital returns.

Balance Sheet And Financial Health

With £23.6 million in cash and minimal debt (£2.0 million), Sensyne maintains a clean balance sheet. The negative cash flow from operations underscores reliance on equity financing or partnerships to fund growth. The absence of dividend payouts aligns with its reinvestment strategy.

Growth Trends And Dividend Policy

Sensyne’s growth is tied to adoption of its digital therapeutics and expansion of AI-driven research collaborations. The company has no dividend policy, prioritizing reinvestment in technology and clinical validation. Its pipeline, including SYNE-COV for COVID-19 outcomes, addresses high-demand healthcare segments.

Valuation And Market Expectations

The company’s market capitalization suggests investor optimism around its AI and data licensing potential, though profitability remains distant. A beta of 1.2 indicates higher volatility relative to the market, reflecting growth-stage risks.

Strategic Advantages And Outlook

Sensyne’s partnerships with NHS Trusts and pharma firms provide access to real-world clinical data, a key differentiator. However, execution risks persist in scaling its platform. The outlook hinges on converting research alliances into recurring revenue and achieving regulatory milestones for its digital therapeutics.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount