investorscraft@gmail.com

Intrinsic ValueSensirion Holding AG (SENS.SW)

Previous CloseCHF57.30
Intrinsic Value
Upside potential
Previous Close
CHF57.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sensirion Holding AG is a Swiss-based leader in sensor technology, specializing in high-precision solutions for gas and liquid flow, differential pressure, and environmental monitoring. The company serves diverse industries, including automotive, medical, industrial, and consumer markets, with products like humidity and temperature sensors, volatile organic compound detectors, and particulate matter sensors. Its competitive edge lies in miniaturization, energy efficiency, and integration capabilities, making it a preferred partner for IoT and smart device applications. Sensirion operates globally, with a strong presence in Europe, Asia Pacific, and the Americas, leveraging its R&D expertise to maintain technological leadership. The company’s focus on innovation and customization allows it to address niche applications, such as medical ventilators and automotive air quality systems, reinforcing its market position. Despite macroeconomic headwinds, Sensirion’s diversified client base and high-value sensor solutions provide resilience in cyclical industries.

Revenue Profitability And Efficiency

In FY 2024, Sensirion reported revenue of CHF 276.5 million, reflecting its broad market reach. However, net income stood at a loss of CHF 28.9 million, with diluted EPS of -1.85 CHF, indicating margin pressures from R&D investments and operational costs. Operating cash flow was positive at CHF 37.2 million, though capital expenditures of CHF 26.0 million suggest ongoing investments in capacity and innovation.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight short-term challenges, but its strong operating cash flow signals underlying cash generation potential. With no debt and CHF 54.4 million in cash, Sensirion maintains flexibility to fund growth initiatives. Capital efficiency is tempered by high R&D intensity, typical for a technology-driven firm, but this supports long-term differentiation.

Balance Sheet And Financial Health

Sensirion’s balance sheet is robust, with zero debt and CHF 54.4 million in cash and equivalents, providing liquidity for strategic moves. The absence of leverage reduces financial risk, though the net loss underscores the need for improved profitability. Asset-light operations and a focus on working capital management contribute to financial stability.

Growth Trends And Dividend Policy

Revenue trends reflect demand in core markets, but profitability remains a challenge. The company does not pay dividends, reinvesting cash flows into R&D and market expansion. Growth is likely tied to adoption of IoT and environmental sensors, though macroeconomic volatility could impact near-term performance.

Valuation And Market Expectations

With a market cap of CHF 1.08 billion, Sensirion trades at a premium relative to earnings, reflecting investor confidence in its technology leadership. The beta of 1.002 suggests market-aligned volatility. Valuation hinges on execution in high-growth segments like automotive and medical sensors.

Strategic Advantages And Outlook

Sensirion’s strengths include its IP portfolio, global distribution, and cross-industry applicability. Near-term headwinds may persist, but long-term prospects are tied to IoT expansion and regulatory tailwinds for environmental monitoring. Strategic partnerships and product innovation will be critical to restoring profitability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount