Data is not available at this time.
Serinus Energy plc operates as an independent oil and gas exploration and production company, focusing on assets in Tunisia and Romania. The company's core revenue model is derived from hydrocarbon production, primarily from its concessions in the Pannonian Basin (Romania) and multiple onshore fields in Tunisia. With 10.58 million barrels of oil equivalent in proved and probable reserves, Serinus targets low-risk, high-potential assets, leveraging its operational expertise in mature basins. The firm holds full or majority working interests in key concessions, such as Satu Mare (Romania) and Chouech Es Saida (Tunisia), positioning it as a niche player in underdeveloped but geologically promising regions. Its market position is characterized by a focus on cost-efficient production and selective exploration, balancing near-term cash flow with longer-term reserve growth. The company operates in a competitive sector dominated by larger integrated firms but differentiates itself through localized operational agility and a disciplined capital allocation strategy.
Serinus Energy reported revenue of 15.4 million GBp for the period, though net income remained negative at -9.7 million GBp, reflecting operational challenges and potential write-downs. Operating cash flow of 865,000 GBp suggests some ability to fund ongoing activities, while capital expenditures of -464,000 GBp indicate restrained investment. The diluted EPS of -0.07 GBp underscores profitability pressures, likely tied to volatile commodity prices or elevated operating costs in its concessions.
The company’s negative earnings highlight inefficiencies in converting reserves into sustainable profits, though its modest operating cash flow suggests partial self-sufficiency. With limited capex, Serinus appears to prioritize maintaining existing production over aggressive expansion. The low debt level (681,000 GBp) relative to cash reserves (1.37 million GBp) indicates conservative leverage, but the lack of profitability raises questions about long-term capital efficiency.
Serinus maintains a lean balance sheet, with cash and equivalents of 1.37 million GBp against total debt of 681,000 GBp, suggesting manageable leverage. However, the recurring net losses may strain liquidity over time. The absence of dividends aligns with its focus on preserving capital for operational needs, though shareholders may seek clearer paths to monetization of its reserves.
Growth is contingent on reserve development and production optimization, given minimal recent capex. The company has no dividend policy, reinvesting limited cash flows into sustaining operations. With a negative beta (-0.84), Serinus exhibits counter-cyclical tendencies, possibly due to its small-scale, project-specific risk profile rather than broader market correlation.
The market cap of ~4.89 million GBp reflects skepticism about near-term turnaround potential. Investors likely discount the reserve base due to execution risks and inconsistent profitability. The lack of earnings multiples underscores the speculative nature of the stock, with valuation hinging on future commodity prices or asset monetization.
Serinus’s strategic advantage lies in its focused asset portfolio and low-debt structure, but operational execution remains critical. The outlook depends on stabilizing production, controlling costs, and potentially partnering to unlock reserve value. Macro risks include oil price volatility and geopolitical factors in its operating regions.
Company description, financials from disclosed filings, and market data from LSE.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |