Data is not available at this time.
Seplat Energy Plc is a leading Nigerian independent energy company specializing in oil and gas exploration, production, and gas processing, with a growing focus on renewable energy. The company operates seven oil and gas blocks in the Niger Delta, leveraging its deep regional expertise to maintain a stable production base. Seplat’s revenue model is anchored in hydrocarbon sales, with additional income from gas processing and emerging renewable projects. The company holds a strategic position in Nigeria’s energy sector, balancing conventional fossil fuel operations with a gradual transition toward sustainable energy solutions. Its integrated approach—spanning upstream production, midstream gas processing, and renewable initiatives—positions it as a key player in Nigeria’s energy transition. Seplat’s market strength is reinforced by long-term offtake agreements, operational efficiency, and a commitment to local content development, which enhances its competitive edge in a challenging regulatory environment.
Seplat reported revenue of £1.12 billion for the period, with net income of £153.35 million, reflecting a net margin of approximately 13.7%. Operating cash flow stood at £310 million, demonstrating robust cash generation from core operations. Capital expenditures of £208 million indicate continued investment in production capacity and infrastructure, balancing growth with fiscal discipline.
The company’s diluted EPS of 26 GBp underscores its earnings capability, supported by efficient asset utilization and cost management. Operating cash flow coverage of capital expenditures suggests sustainable reinvestment potential. However, elevated total debt of £1.44 billion warrants monitoring, though cash reserves of £469.86 million provide liquidity support.
Seplat’s balance sheet shows a debt-heavy structure, with total debt exceeding cash reserves by nearly £1 billion. While the company maintains adequate liquidity, its leverage ratio may pose risks in volatile commodity markets. The £469.86 million in cash equivalents offers near-term flexibility, but long-term deleveraging could enhance financial stability.
Seplat has demonstrated a commitment to shareholder returns, with a dividend per share of 11 GBp. Growth prospects are tied to hydrocarbon production stability and renewable energy expansion, though geopolitical and regulatory risks in Nigeria remain key considerations. The company’s dual focus on fossil fuels and renewables may position it for gradual transition-led growth.
With a market cap of £1.17 billion and a beta of -0.021, Seplat exhibits low correlation to broader equity markets, typical of commodity-driven firms. Investors appear to price in both Nigeria’s operational risks and Seplat’s resilient cash flows, with valuation metrics reflecting cautious optimism about its energy transition strategy.
Seplat’s strengths lie in its established Niger Delta operations, gas processing capabilities, and early-mover renewable initiatives. The outlook hinges on Nigeria’s regulatory environment and global energy transition trends. Successful execution of its balanced energy strategy could solidify its position as a leader in Africa’s evolving energy landscape.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |