investorscraft@gmail.com

Intrinsic ValueSequoia Economic Infrastructure Income Fund Limited (SEQI.L)

Previous Close£79.60
Intrinsic Value
Upside potential
Previous Close
£79.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sequoia Economic Infrastructure Income Fund Limited operates in the financial services sector, specializing in asset management with a focus on income-generating infrastructure investments. The fund targets private loans and bonds in stable, low-risk jurisdictions, offering investors equity-like returns with the security of debt instruments. Its diversified portfolio spans multiple industries, providing resilience against sector-specific downturns while capitalizing on the steady cash flows typical of infrastructure assets. The fund’s strategy emphasizes capital preservation and predictable income, appealing to risk-averse investors seeking exposure to essential infrastructure projects. By focusing on mature markets with robust regulatory frameworks, Sequoia mitigates geopolitical and operational risks, reinforcing its reputation as a reliable income vehicle. Its niche positioning in economic infrastructure debt distinguishes it from traditional fixed-income or equity funds, offering a unique blend of yield and stability in a competitive asset management landscape.

Revenue Profitability And Efficiency

For FY 2024, Sequoia reported revenue of 115.7 million GBp and net income of 110.4 million GBp, reflecting strong profitability margins. The absence of capital expenditures and total debt underscores efficient capital deployment, while operating cash flow of 116.0 million GBp aligns closely with revenue, indicating robust cash generation from its loan and bond portfolio.

Earnings Power And Capital Efficiency

The fund’s diluted EPS of 0.0658 GBp demonstrates its ability to translate infrastructure debt investments into shareholder returns. With no leverage and a focus on low-risk jurisdictions, Sequoia maintains high capital efficiency, as evidenced by its unencumbered balance sheet and consistent cash flow generation.

Balance Sheet And Financial Health

Sequoia’s financial health is solid, with 7.5 million GBp in cash and no debt. This conservative structure, combined with its income-focused strategy, positions the fund to weather market volatility while sustaining dividend payouts. The lack of leverage further reduces financial risk, aligning with its low-risk investment mandate.

Growth Trends And Dividend Policy

The fund’s dividend per share of 6.875 GBp highlights its commitment to income distribution, a key attraction for investors. Growth is driven by selective additions to its infrastructure debt portfolio, targeting stable jurisdictions and sectors with predictable cash flows. This approach supports steady, rather than explosive, growth in shareholder returns.

Valuation And Market Expectations

With a market cap of approximately 1.19 billion GBp and a beta of 0.52, Sequoia is valued as a lower-volatility income vehicle. The market likely prices it for yield stability rather than aggressive growth, reflecting its niche in infrastructure debt and conservative risk profile.

Strategic Advantages And Outlook

Sequoia’s strategic edge lies in its specialized focus on infrastructure debt, offering diversification and downside protection. The outlook remains positive, supported by global demand for infrastructure financing and the fund’s disciplined risk management. However, interest rate fluctuations and jurisdictional risks warrant monitoring.

Sources

Company description, financial data provided, and implied sector context.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount