investorscraft@gmail.com

Intrinsic ValueSera Prognostics, Inc. (SERA)

Previous Close$2.76
Intrinsic Value
Upside potential
Previous Close
$2.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sera Prognostics, Inc. operates in the healthcare diagnostics sector, specializing in innovative solutions for maternal and fetal health. The company’s core revenue model is built on proprietary biomarker-based tests designed to predict preterm birth and other pregnancy-related complications. Its flagship product, PreTRM, is a clinically validated test that helps identify women at risk of premature delivery, positioning Sera as a pioneer in precision medicine for obstetrics. The company targets a niche but high-impact segment of the healthcare market, leveraging its scientific expertise to address unmet medical needs. Sera’s competitive edge lies in its unique technology and partnerships with healthcare providers, though it faces challenges in scaling adoption amid regulatory and reimbursement hurdles. The broader diagnostics industry is highly competitive, but Sera’s focus on maternal health differentiates it from larger, diversified players.

Revenue Profitability And Efficiency

Sera Prognostics reported minimal revenue of $77,000 for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $32.9 million, with an EPS of -$0.99, underscoring significant investment in R&D and market penetration. Operating cash flow was negative at $14.2 million, while capital expenditures remained modest at $56,000, indicating a focus on conserving liquidity amid ongoing operational losses.

Earnings Power And Capital Efficiency

The company’s earnings power is currently constrained by its pre-revenue phase, with losses driven by high fixed costs and limited commercial scale. Capital efficiency metrics are unfavorable due to negative profitability, though Sera’s asset-light model mitigates some pressure. The focus remains on advancing clinical validation and expanding test adoption to improve future earnings potential.

Balance Sheet And Financial Health

Sera’s balance sheet shows $4.0 million in cash and equivalents, against total debt of $840,000, suggesting limited near-term liquidity risks. However, the absence of significant revenue streams raises concerns about long-term solvency without additional funding. The company’s financial health hinges on its ability to secure capital to sustain operations and drive growth.

Growth Trends And Dividend Policy

Growth is tied to the adoption of PreTRM and pipeline expansion, though commercialization remains in early stages. No dividends are paid, as the company reinvests all resources into R&D and market development. Investor returns are contingent on achieving scale and profitability in the coming years.

Valuation And Market Expectations

Market expectations are speculative, given Sera’s early-stage profile and lack of profitability. Valuation likely reflects potential upside from clinical adoption and partnerships, though risks around execution and competition persist. The stock’s performance will depend on milestones in test utilization and reimbursement progress.

Strategic Advantages And Outlook

Sera’s proprietary technology and focus on maternal health provide a defensible niche, but commercialization challenges loom. The outlook hinges on securing broader insurance coverage and clinician adoption. Success in these areas could position the company as a leader in precision obstetrics diagnostics, though near-term uncertainties remain high.

Sources

10-K filing, CIK 0001534969

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount