investorscraft@gmail.com

Intrinsic ValueSagicor Financial Company Ltd. (SFC.TO)

Previous Close$9.77
Intrinsic Value
Upside potential
Previous Close
$9.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sagicor Financial Company Ltd. operates as a diversified financial services provider with a strong presence in the Caribbean and the United States, specializing in life and health insurance, employee benefits, and banking services. The company’s three core segments—Sagicor Jamaica, Sagicor Life, and Sagicor USA—enable it to serve a broad customer base with tailored solutions, including annuities, asset management, and property and casualty insurance. Its long-standing history since 1840 and regional expertise position it as a trusted player in markets where insurance penetration remains below global averages, offering growth potential. Sagicor’s integrated model, combining insurance with banking and pension administration, provides cross-selling opportunities and revenue diversification. The company competes with both regional insurers and global financial conglomerates, leveraging its local market knowledge and customer relationships to maintain a competitive edge. Its strategic focus on digital transformation and operational efficiency further strengthens its ability to adapt to evolving consumer preferences and regulatory landscapes.

Revenue Profitability And Efficiency

Sagicor reported revenue of CAD 1.58 billion for the period, with net income of CAD 97.5 million, reflecting a net margin of approximately 6.2%. The company generated CAD 214.2 million in operating cash flow, demonstrating solid cash conversion from its core operations. Capital expenditures were modest at CAD 11.1 million, indicating a capital-light business model focused on underwriting and financial services rather than heavy infrastructure investments.

Earnings Power And Capital Efficiency

The company’s diluted EPS stood at CAD 0.68, supported by disciplined underwriting and cost management across its segments. Sagicor’s ability to generate consistent earnings from its insurance and banking operations highlights its capital efficiency, though its beta of -0.024 suggests low correlation with broader market movements, potentially reflecting its niche regional focus.

Balance Sheet And Financial Health

Sagicor maintains a balanced financial position, with CAD 442.5 million in cash and equivalents against total debt of CAD 990.1 million. The liquidity position appears adequate to meet near-term obligations, while the debt level reflects the capital-intensive nature of the insurance industry. The company’s leverage ratio suggests prudent financial management, though further details on debt maturity profiles would provide additional clarity.

Growth Trends And Dividend Policy

Sagicor’s growth is tied to regional economic conditions and insurance adoption trends in its core markets. The company pays a dividend of CAD 0.34 per share, offering a yield that aligns with industry peers. Its ability to sustain dividends will depend on maintaining underwriting profitability and managing investment returns in a potentially volatile interest rate environment.

Valuation And Market Expectations

With a market capitalization of CAD 1.07 billion, Sagicor trades at a P/E multiple of approximately 11x based on diluted EPS. The valuation reflects its regional focus and moderate growth prospects, with investors likely pricing in steady but not explosive expansion given the mature nature of its core markets.

Strategic Advantages And Outlook

Sagicor’s key strengths include its diversified revenue streams, entrenched market position in the Caribbean, and integrated financial services model. The company faces challenges from competitive pressures and regulatory changes but is well-positioned to capitalize on increasing insurance penetration in emerging markets. Strategic initiatives in digitalization and operational efficiency could further enhance its competitive positioning over the medium term.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount