investorscraft@gmail.com

Intrinsic ValueSMITHFIELD FOODS INC (SFD)

Previous Close$23.90
Intrinsic Value
Upside potential
Previous Close
$23.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Smithfield Foods, Inc. is a leading global food company specializing in pork production, processing, and distribution. The company operates across the entire pork value chain, from farming and feed production to packaged meats and international exports. Its vertically integrated model ensures cost efficiency and quality control, positioning it as a key supplier to retail, foodservice, and industrial customers. Smithfield holds a dominant market share in the U.S. pork industry, supported by well-known brands such as Smithfield, Eckrich, and Nathan’s Famous. The company also maintains a strong international presence, particularly in China, where it benefits from growing protein demand. Competitive advantages include economies of scale, diversified revenue streams, and strategic export capabilities. However, it faces challenges from commodity price volatility, regulatory pressures, and shifting consumer preferences toward plant-based alternatives.

Revenue Profitability And Efficiency

Smithfield reported revenue of $14.14 billion for FY 2024, with net income of $953 million, reflecting a net margin of approximately 6.7%. Diluted EPS stood at $2.42, demonstrating solid profitability. Operating cash flow was robust at $1.14 billion, though capital expenditures of $350 million indicate ongoing investments in production capacity and efficiency. The company’s ability to maintain margins despite input cost fluctuations highlights its operational resilience.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its vertically integrated structure, which mitigates supply chain risks and enhances margin stability. Return on invested capital remains competitive, supported by disciplined capital allocation and cost management. Smithfield’s focus on high-value processed products and export markets further strengthens its earnings diversification, though exposure to commodity cycles requires careful monitoring.

Balance Sheet And Financial Health

Smithfield’s balance sheet shows $943 million in cash and equivalents against total debt of $2.36 billion, indicating moderate leverage. The debt-to-equity ratio suggests prudent financial management, with sufficient liquidity to meet obligations. Free cash flow generation supports reinvestment and shareholder returns, including a dividend payout of $1 per share. The company’s financial health appears stable, with no immediate solvency concerns.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by domestic demand and international expansion, particularly in Asia. The dividend policy reflects a commitment to returning capital to shareholders, with a yield that aligns with industry peers. Future growth may hinge on premium product innovation and strategic acquisitions, though macroeconomic and trade policy risks could temper near-term expectations.

Valuation And Market Expectations

Trading at a P/E ratio in line with sector averages, Smithfield’s valuation reflects its mature market position and cyclical exposure. Investor sentiment balances its strong cash flow generation against long-term risks such as labor costs and sustainability pressures. Market expectations appear cautiously optimistic, with focus on execution in high-growth segments.

Strategic Advantages And Outlook

Smithfield’s scale, brand equity, and vertical integration provide durable competitive advantages. The outlook remains positive, supported by global protein demand and operational efficiency initiatives. However, the company must navigate environmental, social, and governance (ESG) challenges to sustain long-term growth. Strategic priorities include supply chain resilience and product diversification to align with evolving consumer trends.

Sources

10-K filings, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount