investorscraft@gmail.com

Intrinsic ValueSoftline AG (SFD1.DE)

Previous Close0.90
Intrinsic Value
Upside potential
Previous Close
0.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Softline AG operates as a specialized IT consulting firm in Germany, focusing on comprehensive IT solutions including software asset management, cloud optimization, and cybersecurity. The company serves businesses seeking to modernize their IT infrastructure, offering services such as cloud migration, digital workplace solutions, and managed security services. Its subsidiary status under S.K. Management- und Beteiligungs GmbH provides strategic stability, though its market presence remains niche compared to larger IT service providers. Softline’s expertise in IT security and cloud transformation positions it as a trusted partner for mid-sized enterprises navigating digital transformation. However, its revenue model relies heavily on project-based consulting and managed services, which may limit scalability in a competitive market dominated by global players. The firm’s long-standing presence since 1983 lends credibility, but its growth potential is constrained by its regional focus and reliance on the German IT services sector.

Revenue Profitability And Efficiency

Financial data for Softline AG is unavailable for the fiscal year ending December 2022, including revenue, net income, and operating cash flow. This lack of disclosure limits analysis of its profitability and operational efficiency. The absence of reported figures suggests either private financial structuring or minimal public financial activity, common for smaller subsidiaries.

Earnings Power And Capital Efficiency

No verifiable data exists for diluted EPS, capital expenditures, or cash flows, making it impossible to assess Softline AG’s earnings power or capital allocation efficiency. The company’s financial performance remains opaque, with no discernible metrics to evaluate its return on invested capital or operational leverage.

Balance Sheet And Financial Health

Softline AG’s balance sheet details, including cash reserves and total debt, are not publicly disclosed. Without this information, its liquidity position, leverage ratios, and overall financial health cannot be determined. The absence of debt figures suggests either negligible borrowing or non-reporting, typical for smaller, privately managed entities.

Growth Trends And Dividend Policy

The company has not disclosed revenue growth trends or dividend distributions for FY 2022. Its market capitalization of approximately €1.54 million indicates a micro-cap profile, likely with limited dividend-paying capacity. Historical data is insufficient to identify any consistent growth patterns or shareholder return policies.

Valuation And Market Expectations

Softline AG’s valuation metrics are indeterminable due to missing financial data. Its beta of 0.941 suggests moderate correlation with broader market movements, but without earnings or cash flow figures, traditional valuation models (e.g., P/E, EV/EBITDA) cannot be applied. Investor expectations remain unclear given the lack of transparent financial reporting.

Strategic Advantages And Outlook

Softline’s niche expertise in IT security and cloud services provides a competitive edge in the German market. However, its small scale and opaque financials pose challenges for scalability and investor visibility. The outlook hinges on its ability to capitalize on regional digital transformation demand, though growth prospects are uncertain without disclosed strategic initiatives or financial benchmarks.

Sources

None (insufficient public disclosures)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount