investorscraft@gmail.com

Intrinsic ValueSynchrony Financial (SFE.DE)

Previous Close61.26
Intrinsic Value
Upside potential
Previous Close
61.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Synchrony Financial operates as a leading consumer financial services company in the U.S., specializing in credit and deposit products. Its core revenue model revolves around private label and co-branded credit cards, installment loans, and consumer banking services, distributed through partnerships with retailers, healthcare providers, and merchants. The company serves diverse industries, including retail, healthcare, and automotive, leveraging digital and direct channels to enhance customer reach. Synchrony’s market position is strengthened by its extensive partner network and tailored financing solutions, which cater to niche segments like pet care and luxury goods. Its ability to integrate financial products with merchant ecosystems provides a competitive edge in the crowded credit services sector. The company’s focus on digital innovation and omnichannel distribution further solidifies its role as a key player in consumer finance.

Revenue Profitability And Efficiency

Synchrony Financial reported revenue of €9.39 billion for FY 2024, with net income reaching €3.5 billion, reflecting strong profitability. The diluted EPS of €8.55 underscores efficient earnings generation, supported by robust operating cash flow of €9.85 billion. The absence of capital expenditures highlights the asset-light nature of its business model, contributing to high cash conversion efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate substantial net income relative to its revenue base. With €14.71 billion in cash and equivalents, Synchrony maintains liquidity to support operations and growth initiatives. Its capital efficiency is further demonstrated by a manageable total debt of €15.46 billion, balanced against strong cash reserves.

Balance Sheet And Financial Health

Synchrony’s balance sheet reflects financial stability, with €14.71 billion in cash and equivalents offsetting €15.46 billion in total debt. The company’s liquidity position is robust, supported by high operating cash flow. This structure provides flexibility for strategic investments or shareholder returns while maintaining prudent leverage levels.

Growth Trends And Dividend Policy

Growth is driven by expanding partnerships and digital adoption, with a dividend payout of €0.94 per share indicating a commitment to shareholder returns. The company’s focus on niche markets and innovative financing solutions positions it for sustained revenue expansion, supported by its strong cash flow generation.

Valuation And Market Expectations

With a market cap of €23.87 billion and a beta of 1.59, Synchrony is viewed as a higher-risk, higher-reward investment in the financial services sector. The market likely anticipates continued growth in its core credit and deposit segments, alongside potential margin expansion from operational efficiencies.

Strategic Advantages And Outlook

Synchrony’s strategic advantages lie in its diversified partner network and digital capabilities, which enhance customer acquisition and retention. The outlook remains positive, with opportunities in underserved markets and potential for further monetization of its financing platforms. However, macroeconomic volatility could impact credit performance and growth trajectories.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount