Data is not available at this time.
Safestyle UK plc operates in the UK construction sector, specializing in the design, manufacture, and installation of replacement PVCu windows and doors for residential homeowners. The company generates revenue primarily through direct sales and installation services, leveraging a network of 29 sales branches and 14 installation depots to serve its customer base. Its core offering—energy-efficient double-glazed windows and doors—caters to homeowners seeking home improvement solutions, positioning Safestyle as a key player in the UK’s replacement window market. The company’s vertically integrated model allows it to control quality and costs, though it faces competition from both national and regional providers. Market conditions, including fluctuating raw material costs and consumer spending trends, significantly influence its performance. Safestyle’s brand recognition and direct-to-consumer approach provide a competitive edge, but macroeconomic pressures and housing market cyclicality remain persistent challenges.
In FY 2022, Safestyle reported revenue of £154.3 million, reflecting its established presence in the UK home improvement market. However, the company recorded a net loss of £6.5 million, underscoring margin pressures from rising costs and operational inefficiencies. Operating cash flow was modest at £1.6 million, while capital expenditures of £1.4 million suggest limited reinvestment in growth initiatives.
Safestyle’s diluted EPS of -6.06p highlights its earnings challenges amid a difficult operating environment. The company’s capital efficiency is constrained by its reliance on a cyclical residential market, with profitability sensitive to input cost volatility and installation capacity utilization. Negative earnings and thin cash flow generation limit its ability to fund expansion organically.
Safestyle’s balance sheet shows £12.4 million in cash against £14.1 million in total debt, indicating a manageable leverage position. However, the net loss and constrained cash flow raise questions about liquidity sustainability if market conditions worsen. The company’s ability to navigate cost inflation and demand fluctuations will be critical to maintaining financial stability.
The company’s growth prospects are tied to UK housing trends and discretionary home improvement spending. Despite its challenges, Safestyle maintained a nominal dividend of 1p per share, signaling a commitment to shareholder returns, albeit at a reduced level. Future dividend sustainability will depend on earnings recovery and cash flow improvements.
With a market cap of £4.4 million and a beta of 2.04, Safestyle is viewed as a high-risk, small-cap stock sensitive to economic cycles. The negative earnings and uncertain outlook suggest investors are pricing in significant operational and macroeconomic headwinds.
Safestyle’s vertically integrated model and brand recognition provide foundational strengths, but its near-term outlook is clouded by cost pressures and weak profitability. Success hinges on executing cost controls, optimizing its sales and installation network, and capitalizing on any recovery in UK home improvement demand. Strategic agility will be essential to navigate sector volatility.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |