investorscraft@gmail.com

Intrinsic ValueSamfine Creation Holdings Group Limited (SFHG)

Previous Close$0.67
Intrinsic Value
Upside potential
Previous Close
$0.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Samfine Creation Holdings Group Limited operates in the textile and apparel manufacturing industry, specializing in high-quality fabric production and garment solutions. The company primarily generates revenue through B2B sales, catering to fashion brands, retailers, and wholesalers seeking sustainable and innovative textile products. Its market position is anchored in competitive pricing and customization capabilities, though it faces intense competition from larger regional players and shifting global supply chain dynamics. The textile sector is highly fragmented, with demand influenced by fashion trends, raw material costs, and trade policies. Samfine’s niche lies in its ability to adapt to client-specific requirements, though its scale limits bargaining power with suppliers and customers. The company’s focus on operational efficiency and cost control is critical to maintaining margins in a low-growth industry.

Revenue Profitability And Efficiency

Samfine reported revenue of HKD 153.5 million for FY 2024, but net income stood at a loss of HKD 2.66 million, reflecting margin pressures. Diluted EPS was -HKD 0.133, indicating challenges in translating top-line performance to profitability. Operating cash flow was negative at HKD 11.9 million, exacerbated by capital expenditures of HKD 10.7 million, suggesting strained liquidity from operational and investment activities.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore weak earnings power, with capital expenditures nearly matching operating cash outflows. This raises concerns about capital allocation efficiency, as investments have not yet yielded positive returns. The lack of profitability metrics such as ROIC or ROE further highlights inefficiencies in generating returns from deployed capital.

Balance Sheet And Financial Health

Samfine maintains a cash position of HKD 44.6 million against total debt of HKD 24.1 million, providing a moderate liquidity buffer. However, negative operating cash flow and high capex could pressure liquidity if sustained. The absence of dividend payouts aligns with its current financial constraints, prioritizing balance sheet stability over shareholder returns.

Growth Trends And Dividend Policy

Revenue trends are not disclosed, but the net loss and negative cash flow suggest stagnant or declining growth. The company has no dividend policy, likely due to its unprofitable status and cash preservation needs. Future growth may hinge on operational improvements or market expansion, though no strategic initiatives are evident from available data.

Valuation And Market Expectations

With negative earnings and limited disclosures, traditional valuation metrics are inapplicable. Market expectations likely reflect skepticism about near-term turnaround prospects, given the lack of profitability and cash flow generation. The stock’s valuation would depend heavily on speculative improvements in operational performance or industry tailwinds.

Strategic Advantages And Outlook

Samfine’s strategic advantages are limited to its customization capabilities in a competitive industry. The outlook remains cautious, with profitability challenges and cash flow constraints posing significant risks. Success would require cost optimization, demand recovery, or strategic partnerships, though no concrete plans are visible. Investors should monitor operational metrics for signs of stabilization or turnaround.

Sources

Company filings, CIK 0001926792

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount