investorscraft@gmail.com

Intrinsic ValueSFL Corporation Ltd. (SFL)

Previous Close$8.86
Intrinsic Value
Upside potential
Previous Close
$8.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SFL Corporation Ltd. operates as a leading maritime and offshore asset owner, specializing in the leasing of vessels and rigs to global shipping and energy companies. The company generates revenue through long-term charters and lease agreements, providing stable cash flows while mitigating exposure to volatile freight markets. Its diversified fleet includes tankers, bulk carriers, container vessels, and offshore drilling units, serving industries such as oil transportation, dry bulk shipping, and container logistics. SFL’s market position is reinforced by its strategic partnerships with blue-chip clients, ensuring high utilization rates and contractual revenue visibility. The company’s asset-light approach, combined with active fleet management, allows it to capitalize on cyclical market recoveries while maintaining operational flexibility. By balancing short-term charters with long-term contracts, SFL optimizes risk-adjusted returns in a capital-intensive industry.

Revenue Profitability And Efficiency

In FY 2024, SFL reported revenue of $891.6 million, reflecting steady charter income from its diversified fleet. Net income stood at $130.7 million, with diluted EPS of $1.01, indicating resilient profitability despite capital expenditures of $644.9 million. Operating cash flow of $369.9 million underscores efficient cash generation, supporting dividend distributions and debt servicing. The company’s ability to maintain margins amid fleet expansion highlights disciplined cost management.

Earnings Power And Capital Efficiency

SFL’s earnings power is driven by its long-term lease agreements, which provide predictable cash flows. The company’s capital efficiency is evident in its ability to deploy $644.9 million in capex while sustaining profitability. With a focus on accretive acquisitions and charter renewals, SFL balances reinvestment with shareholder returns, as seen in its $0.81 per share dividend.

Balance Sheet And Financial Health

SFL’s balance sheet shows $134.6 million in cash against $2.84 billion in total debt, reflecting leverage typical of asset-heavy lessors. The company’s debt structure is aligned with long-term charters, ensuring matched funding. Strong operating cash flow coverage supports financial stability, though refinancing risks in volatile rate environments warrant monitoring.

Growth Trends And Dividend Policy

SFL has demonstrated growth through fleet expansion and charter renewals, with dividends remaining a key component of total returns. The $0.81 per share dividend reflects a commitment to income-oriented investors, supported by stable cash flows. Future growth may hinge on opportunistic acquisitions and market-driven charter rate improvements.

Valuation And Market Expectations

Trading at a P/E derived from $1.01 EPS, SFL’s valuation reflects its income-generating model and moderate growth prospects. Market expectations likely center on sustained dividend payouts and fleet utilization, with limited upside from freight rate volatility.

Strategic Advantages And Outlook

SFL’s strategic advantages include its diversified fleet, long-term client relationships, and flexible chartering approach. The outlook remains stable, with opportunities in niche offshore markets and potential upside from energy sector demand. Risks include interest rate exposure and charter renewal uncertainties, but the company’s track record supports cautious optimism.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount