Data is not available at this time.
Sprouts Farmers Market, Inc. operates as a specialty grocery retailer focused on fresh, natural, and organic products at competitive prices. The company targets health-conscious consumers through a differentiated store format that emphasizes produce, vitamins, and bulk foods, supported by a curated selection of private-label and branded items. Sprouts competes in the highly fragmented U.S. grocery sector, positioning itself between conventional supermarkets and premium organic retailers like Whole Foods. Its value-driven approach and smaller store footprint allow for efficient operations while catering to growing demand for healthier food options. The company’s revenue model relies on high inventory turnover, strategic vendor partnerships, and a loyalty program to drive repeat purchases. With a focus on affordability and freshness, Sprouts has carved out a niche in the competitive grocery landscape, appealing to budget-conscious shoppers seeking quality natural products.
In FY 2024, Sprouts reported revenue of $7.72 billion, with net income of $380.6 million, reflecting a net margin of approximately 4.9%. Diluted EPS stood at $3.75, demonstrating solid profitability. Operating cash flow was robust at $645.2 million, supported by efficient inventory management and disciplined cost controls. Capital expenditures totaled $230.4 million, indicating ongoing investments in store growth and operational enhancements.
Sprouts generated healthy operating cash flow, which underscores its ability to convert sales into cash efficiently. The company’s capital expenditures were well-covered by operating cash flow, suggesting prudent reinvestment for growth. With no dividends paid, Sprouts retains earnings to fund expansion and debt reduction, aligning with its capital-light store model and focus on scalable profitability.
Sprouts maintained a cash position of $265.2 million, with total debt of $1.68 billion, reflecting a leveraged but manageable balance sheet. The absence of dividends allows for flexibility in debt servicing and reinvestment. The company’s financial health appears stable, supported by consistent cash generation and a focus on optimizing store-level performance.
Sprouts has prioritized organic growth through new store openings and same-store sales improvements, rather than dividend distributions. The company’s growth strategy emphasizes market penetration in underserved regions and operational efficiency. With no dividend policy, Sprouts directs capital toward expansion and debt management, aligning with its long-term growth objectives.
The market likely values Sprouts based on its niche positioning and growth potential in the natural foods segment. Trading multiples may reflect expectations for sustained revenue growth and margin stability, though competitive pressures and macroeconomic factors could influence investor sentiment. The absence of dividends may appeal to growth-oriented investors focused on capital appreciation.
Sprouts benefits from a differentiated product mix, efficient store operations, and a loyal customer base. The company’s focus on affordability and freshness positions it well in a competitive market. Looking ahead, Sprouts aims to leverage its scalable model to drive sustainable growth, though execution risks and industry headwinds remain key considerations for investors.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |