investorscraft@gmail.com

Intrinsic ValueGet Groupe SFPI S.A. (SFPI.PA)

Previous Close1.70
Intrinsic Value
Upside potential
Previous Close
1.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GROUPE SFPI SA operates as a diversified industrial machinery company specializing in safety and air treatment solutions across Europe and internationally. The company’s core revenue model is built on four divisions: DOM Security (security systems), MAC (mechanical locking solutions), MMD (industrial air treatment), and NEU-JKF (thermal processing). Its product portfolio includes high-demand solutions such as industrial closures, de-dusting systems, and sterilization equipment, catering to sectors like construction, food processing, and heavy industries. SFPI holds a competitive position through well-established brands like France Fermetures and Faber, leveraging its technical expertise to serve both residential and industrial clients. The company’s market positioning is reinforced by its ability to provide integrated safety and environmental solutions, addressing regulatory demands and industrial efficiency needs. With operations spanning multiple high-growth verticals, SFPI maintains resilience through diversification while capitalizing on Europe’s focus on sustainable industrial practices.

Revenue Profitability And Efficiency

GROUPE SFPI reported revenue of €665.8 million in its latest fiscal year, with net income of €14.5 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €63.4 million, indicating efficient working capital management, while capital expenditures of €26.9 million suggest disciplined reinvestment in core operations. The company’s ability to generate positive cash flow supports its operational flexibility.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.16 underscores its earnings capacity relative to its share base. With a beta of 1.273, SFPI exhibits higher volatility than the market, reflecting its industrial cyclicality. The balance between operating cash flow and capital expenditures highlights prudent capital allocation, though further improvements in return on invested capital could enhance shareholder value.

Balance Sheet And Financial Health

GROUPE SFPI maintains a solid financial position with €145.9 million in cash and equivalents against total debt of €88.3 million, indicating a healthy liquidity buffer. The manageable debt level and strong cash reserves provide stability, though the company’s leverage ratio warrants monitoring given its capital-intensive operations in industrial machinery.

Growth Trends And Dividend Policy

The company’s growth is tied to industrial demand cycles, with opportunities in safety and air treatment solutions. A dividend of €0.03 per share reflects a conservative payout policy, prioritizing reinvestment over aggressive shareholder returns. Future growth may hinge on expanding its technological offerings in sustainable industrial solutions.

Valuation And Market Expectations

With a market capitalization of approximately €201.9 million, SFPI trades at a moderate valuation relative to its revenue base. Investors appear to price in steady but unspectacular growth, aligning with its niche industrial positioning. The higher beta suggests market expectations of cyclical performance tied to broader industrial trends.

Strategic Advantages And Outlook

GROUPE SFPI’s diversified industrial portfolio and strong brand presence in safety solutions provide a competitive edge. The outlook remains cautiously optimistic, with potential growth driven by regulatory tailwinds in industrial safety and sustainability. However, exposure to economic cycles and raw material costs could pose challenges, requiring continued operational discipline.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount