investorscraft@gmail.com

Intrinsic ValueSAF-Holland SE (SFQ.DE)

Previous Close16.98
Intrinsic Value
Upside potential
Previous Close
16.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SAF-Holland SE is a leading global supplier of chassis-related assemblies and components for commercial vehicles, including trailers, trucks, semi-trailers, and buses. The company operates in the auto parts sector, specializing in axle and suspension systems, fifth wheels, coupling systems, and other critical components under well-established brands such as SAF, Holland, Neway, and York. Its revenue model is driven by sales to original equipment manufacturers (OEMs), leveraging a diversified geographic footprint across Europe, the Middle East, Africa, the Americas, and the Asia-Pacific region. The company’s market position is reinforced by its long-standing industry expertise, dating back to 1881, and its ability to provide integrated solutions that enhance vehicle performance and safety. SAF-Holland competes in a cyclical industry, where demand is closely tied to commercial vehicle production and replacement cycles. Its strong brand portfolio and technological innovation in areas like braking and lighting systems help differentiate it from competitors, positioning it as a trusted partner for OEMs seeking reliability and efficiency in chassis components.

Revenue Profitability And Efficiency

In its latest fiscal year, SAF-Holland reported revenue of €1.88 billion, with net income of €77.3 million, translating to a diluted EPS of €1.70. The company generated €200.7 million in operating cash flow, reflecting solid operational efficiency. Capital expenditures stood at €48.5 million, indicating disciplined investment in maintaining and expanding production capabilities. These figures underscore the company’s ability to balance growth with profitability in a competitive market.

Earnings Power And Capital Efficiency

SAF-Holland’s earnings power is evident in its ability to deliver consistent net income despite the cyclical nature of its industry. The company’s operating cash flow of €200.7 million highlights robust cash generation, supporting reinvestment and shareholder returns. With a market capitalization of approximately €729 million, the company’s capital efficiency is further demonstrated by its ability to sustain operations while managing debt levels and funding growth initiatives.

Balance Sheet And Financial Health

The company maintains a solid balance sheet, with €300.7 million in cash and equivalents, providing liquidity to navigate market fluctuations. Total debt stands at €774.2 million, which is manageable given the company’s cash flow generation and market position. The balance sheet reflects a prudent approach to financial management, ensuring stability and flexibility to capitalize on growth opportunities while meeting obligations.

Growth Trends And Dividend Policy

SAF-Holland’s growth is tied to global commercial vehicle demand, with opportunities in emerging markets and aftermarket services. The company has demonstrated a commitment to shareholder returns, with a dividend per share of €1.70, aligning with its earnings. Future growth will likely depend on technological advancements, geographic expansion, and the ability to adapt to industry trends such as electrification and automation.

Valuation And Market Expectations

With a market cap of €729 million and a beta of 1.86, SAF-Holland is viewed as a higher-risk investment due to its exposure to cyclical industries. The current valuation reflects market expectations for moderate growth, balanced by the company’s established market position and ability to generate cash. Investors likely weigh its dividend yield and earnings stability against macroeconomic uncertainties affecting the auto parts sector.

Strategic Advantages And Outlook

SAF-Holland’s strategic advantages include its strong brand portfolio, long-term OEM relationships, and global distribution network. The outlook remains cautiously optimistic, with potential growth driven by innovation in vehicle components and expansion in underserved markets. However, the company faces risks from economic downturns and supply chain disruptions, which could impact profitability. Its ability to navigate these challenges will be critical to sustaining long-term success.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount