investorscraft@gmail.com

Intrinsic ValueSFS Group AG (SFSN.SW)

Previous CloseCHF113.40
Intrinsic Value
Upside potential
Previous Close
CHF113.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SFS Group AG operates as a diversified industrial supplier specializing in mechanical fastening systems, precision components, and logistics solutions across multiple high-growth sectors, including automotive, construction, electronics, and medical technology. The company’s revenue model is built on a mix of proprietary product innovation and tailored assembly solutions, serving OEMs and industrial clients with high-performance fasteners, fittings, and engineered components. Its broad portfolio spans airbag restraint systems, brake components, structural timber reinforcements, and lifestyle electronics, positioning it as a critical enabler of manufacturing efficiency and product reliability. SFS Group’s market strength lies in its deep technical expertise, vertically integrated production capabilities, and global distribution network, which allow it to maintain strong relationships with blue-chip customers. The company competes on precision engineering, customization, and just-in-time logistics, differentiating itself in niche applications where performance and reliability are paramount. Its presence in cyclical industries is balanced by exposure to secular growth drivers like electrification, smart buildings, and medical device miniaturization.

Revenue Profitability And Efficiency

In its latest fiscal year, SFS Group reported revenue of CHF 3.05 billion, with net income of CHF 241.3 million, reflecting a disciplined cost structure and operational leverage. The company generated CHF 375 million in operating cash flow, underscoring robust cash conversion, while capital expenditures of CHF 141.3 million indicate sustained investment in production capacity and R&D. Diluted EPS of CHF 6.21 demonstrates efficient capital allocation.

Earnings Power And Capital Efficiency

SFS Group’s earnings power is supported by its diversified end-market exposure and high-margin precision engineering segments. The company’s capital efficiency is evident in its ability to maintain profitability amid input cost pressures, with operating cash flow covering capital expenditures by a factor of 2.7x. Its focus on high-value applications in automotive safety and construction reinforces pricing power.

Balance Sheet And Financial Health

The balance sheet remains solid, with CHF 163.2 million in cash and equivalents against total debt of CHF 559.6 million, indicating moderate leverage. The company’s net debt position is manageable, supported by strong cash flow generation. Working capital discipline and low refinancing risks position it well for cyclical downturns or acquisition opportunities.

Growth Trends And Dividend Policy

SFS Group has demonstrated consistent growth through organic innovation and selective M&A, with a dividend payout of CHF 2.5 per share reflecting a balanced capital return policy. End-market demand in automotive electrification and sustainable construction provides tailwinds, while its medical technology segment offers defensive growth. The dividend yield aligns with sector peers, emphasizing stability over aggressive payout ratios.

Valuation And Market Expectations

At a market cap of CHF 4.45 billion, SFS Group trades at a premium to pure-play industrial suppliers, justified by its niche positioning and higher-margin profile. A beta of 0.853 suggests lower volatility than the broader market, with investors pricing in resilience across economic cycles. Consensus expectations likely hinge on margin expansion in precision components and logistics synergies.

Strategic Advantages And Outlook

SFS Group’s strategic advantages include its Swiss engineering heritage, global supply chain integration, and cross-industry diversification. Near-term challenges include raw material cost management, but long-term opportunities in lightweight automotive systems and modular construction remain compelling. The outlook is stable, with innovation-driven growth offsetting cyclical exposures.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount