Data is not available at this time.
Southern First Bancshares, Inc. operates as a bank holding company for Southern First Bank, providing a range of financial services primarily in the Southeastern United States. The company generates revenue through traditional banking activities, including commercial and consumer lending, deposit services, and wealth management. Its core markets include South Carolina, North Carolina, and Georgia, where it focuses on relationship-driven banking for small to mid-sized businesses and affluent individuals. Southern First differentiates itself through personalized service and local decision-making, positioning as a community-oriented alternative to larger regional banks. The bank emphasizes commercial real estate lending, construction loans, and residential mortgages, supported by a stable deposit base. Its market position is bolstered by strategic branch expansions and digital banking enhancements, catering to both urban and growing suburban markets. While not a dominant player, Southern First maintains a competitive niche with strong customer loyalty and a reputation for agility in adapting to regional economic trends.
Southern First reported $201.2 million in revenue for FY 2024, with net income of $15.5 million, reflecting a net margin of approximately 7.7%. Diluted EPS stood at $1.91, while operating cash flow reached $25.6 million, indicating solid cash generation relative to earnings. Capital expenditures were modest at $785,000, suggesting efficient reinvestment strategies. The bank's profitability metrics align with regional peers, though interest margin pressures may weigh on future efficiency.
The company demonstrates steady earnings power, with ROA and ROE likely mirroring regional banking averages given its net income and $344.1 million in cash equivalents. Its loan portfolio mix and deposit funding appear balanced, though the $264.9 million in total debt suggests moderate leverage. Share count stability (8.08 million shares outstanding) supports per-share metrics, but the absence of dividends implies full earnings retention for growth.
Southern First maintains a conservative balance sheet with $34.4 million in cash and equivalents against $264.9 million of debt, indicating manageable leverage. The lack of dividend payouts preserves liquidity for lending or acquisitions. Asset quality trends (unavailable here) would be critical to assess, but the capital structure appears structured to withstand regional economic fluctuations without undue stress.
Top-line growth has been steady, though specific YoY comparisons are unavailable. The zero-dividend policy prioritizes organic expansion and potential M&A over shareholder payouts. This aligns with the company's growth phase in Southeastern markets, where reinvestment could fuel market share gains. Future dividend initiation would depend on sustained profitability and capital adequacy requirements.
At a P/E of approximately 10.4x (based on $1.91 EPS), SFST trades at a discount to many regional bank peers, possibly reflecting its smaller scale or growth execution risks. Market expectations likely hinge on interest rate impacts and loan book performance, with investors pricing in modest organic growth given the reinvestment strategy.
Southern First's local expertise and relationship banking model provide insulation against national competitors. Near-term challenges include navigating rate volatility and commercial real estate exposure, but its Southeast footprint offers demographic tailwinds. Successful digital adoption and talent retention will be critical to maintaining its niche as consolidation reshapes the regional banking landscape.
Company filings (CIK: 0001090009), estimated calculations based on provided FY 2024 data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |