Data is not available at this time.
Software Circle plc operates in the specialty business services sector, focusing on software licensing across the UK, Ireland, and Europe. The company’s diversified portfolio includes Link Maker for adoption management, Be the Brand for digital marketing, Arc technology for education placement, and Nettl systems for business software solutions. Its niche offerings like Watermark for document management and CareDocs for digital care planning cater to specific verticals, positioning it as a specialized provider in fragmented markets. The company’s rebranding from Grafenia Plc in 2023 reflects its strategic shift toward consolidating its software assets under a unified identity. While it serves SMEs and institutional clients, its market position remains modest compared to larger enterprise software players, relying on targeted acquisitions and organic growth to expand its footprint. The competitive landscape demands continuous innovation, but Software Circle’s focus on vertical-specific solutions provides differentiation in a crowded industry.
Software Circle reported revenue of £16.2 million for FY 2024, though net income stood at a loss of £2.4 million, reflecting ongoing integration costs or operational challenges. Operating cash flow of £2.6 million suggests some ability to fund operations, but profitability metrics like diluted EPS (-0.92p) indicate inefficiencies. Capital expenditures were minimal (£70k), implying limited near-term growth investments.
The company’s negative earnings and modest operating cash flow highlight underutilized capital efficiency. With no dividend payouts, retained cash is likely directed toward debt servicing or acquisitions. The low beta (-0.28) suggests idiosyncratic performance, but earnings power remains constrained without clearer margin improvement.
Software Circle holds £15.4 million in cash against £9.1 million in total debt, providing liquidity headroom. However, the net loss and reliance on cash reserves raise questions about sustainable leverage. The balance sheet appears manageable but requires closer monitoring if losses persist.
Growth appears acquisition-driven, given stagnant organic metrics and lack of dividends. The absence of a dividend policy aligns with reinvestment needs, but shareholder returns depend on future profitability or strategic exits. Revenue trends will hinge on successful integration of acquired software assets.
At a market cap of £109 million, the company trades at ~6.7x revenue, a premium for a loss-making entity. Investors likely price in consolidation potential, but skepticism may persist until earnings stabilize. The negative beta implies low correlation to broader markets.
Software Circle’s niche focus and rebranding could unlock synergies, but execution risks remain. Its vertical-specific solutions offer defensibility, yet scale limitations and profitability challenges temper near-term optimism. The outlook depends on operational turnaround and strategic M&A.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |