investorscraft@gmail.com

Intrinsic ValueSoftchoice Corporation (SFTC.TO)

Previous Close$24.49
Intrinsic Value
Upside potential
Previous Close
$24.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Softchoice Corporation operates as a leading provider of IT environment solutions, specializing in cloud and data center modernization, digital workplace collaboration, and IT asset management across the U.S. and Canada. The company serves enterprises with end-to-end services, including migration, adoption, and managed solutions, positioning itself as a trusted partner in digital transformation. Its expertise in hybrid cloud environments and security support aligns with growing demand for scalable, secure IT infrastructure. Softchoice differentiates itself through deep vendor partnerships, technical proficiency, and a consultative approach, enabling businesses to optimize IT investments. The company competes in the fragmented IT services sector, where its regional focus and tailored solutions provide a competitive edge against larger global players. As organizations prioritize cloud adoption and workplace digitization, Softchoice is well-positioned to capitalize on these secular trends.

Revenue Profitability And Efficiency

Softchoice reported FY2023 revenue of CAD 816.4 million, with net income of CAD 46.0 million, reflecting a 5.6% net margin. Operating cash flow stood at CAD 99.9 million, demonstrating solid cash conversion. The company’s capital expenditures were minimal (CAD -3.4 million), indicating asset-light operations. These metrics suggest efficient cost management, though margins may face pressure from competitive IT services pricing.

Earnings Power And Capital Efficiency

Diluted EPS of CAD 0.78 underscores modest but stable earnings power. The company’s operating cash flow significantly exceeds net income, highlighting strong working capital management. With low capex requirements, Softchoice generates free cash flow that supports reinvestment and shareholder returns, though its capital efficiency is tempered by moderate profitability in a competitive industry.

Balance Sheet And Financial Health

Softchoice maintains a conservative balance sheet with CAD 17.4 million in cash and CAD 53.1 million in total debt, implying manageable leverage. The liquidity position appears adequate, with operating cash flow covering debt obligations. The absence of significant debt maturities near-term supports financial flexibility, though the company’s modest cash reserves may limit aggressive expansion.

Growth Trends And Dividend Policy

The company’s dividend payout of CAD 4.52 per share signals a commitment to returning capital, though sustainability depends on consistent cash flow generation. Growth prospects are tied to enterprise IT spending trends, particularly cloud adoption. Softchoice’s regional focus may constrain scalability compared to global peers, but niche expertise could drive steady mid-single-digit revenue growth.

Valuation And Market Expectations

At a CAD 1.48 billion market cap, Softchoice trades at ~1.8x revenue and ~32x net income, reflecting investor confidence in its IT services niche. The negative beta (-0.04) suggests low correlation to broader markets, possibly due to its specialized business model. Valuation appears reasonable given its cash flow stability but may lack catalysts for multiple expansion.

Strategic Advantages And Outlook

Softchoice’s strengths lie in its vendor partnerships, hybrid cloud capabilities, and consultative sales approach. However, reliance on enterprise IT budgets exposes it to cyclical demand. The outlook is stable, with growth hinging on cross-selling higher-margin services like managed cloud. Execution risks include pricing pressure and talent retention in a tight labor market.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount