Data is not available at this time.
Saga Communications, Inc. operates as a broadcast company focused on acquiring, developing, and operating radio stations across the United States. The company generates revenue primarily through advertising sales, leveraging its portfolio of FM and AM stations to serve local and regional markets. Saga's business model thrives on its ability to deliver targeted advertising solutions to businesses, supported by its strong local presence and audience engagement. The company competes in the highly fragmented radio broadcasting industry, where scale and local market expertise are critical differentiators. Saga's market position is bolstered by its disciplined acquisition strategy and operational efficiency, allowing it to maintain profitability despite industry-wide challenges such as digital media disruption. The company's focus on mid-sized markets provides a balance between competitive intensity and growth potential, positioning it as a stable player in the traditional media landscape.
Saga Communications reported revenue of $112.9 million for the fiscal year ending December 31, 2024, with net income of $3.5 million, translating to diluted EPS of $0.55. The company demonstrated solid operating cash flow of $13.8 million, reflecting efficient cost management and stable advertising demand. Notably, capital expenditures were minimal, indicating a lean operational model with limited reinvestment needs.
The company's earnings power is supported by its ability to maintain profitability in a competitive industry, with a net income margin of approximately 3.1%. Saga's capital efficiency is evident in its negligible capital expenditures, allowing it to generate strong free cash flow. This positions the company well for potential acquisitions or shareholder returns, though its modest scale limits absolute earnings potential.
Saga Communications maintains a conservative balance sheet, with $18.9 million in cash and equivalents and $5.0 million in total debt. The low leverage and healthy liquidity position provide financial flexibility, reducing risk in a cyclical advertising market. The company's financial health is further underscored by its ability to fund operations and dividends without significant reliance on external financing.
Growth trends in the radio broadcasting industry remain muted due to digital competition, but Saga's focus on local markets provides stability. The company pays a dividend of $1.00 per share, reflecting a commitment to returning capital to shareholders. However, long-term growth will likely depend on strategic acquisitions or operational improvements, as organic revenue expansion remains challenging.
Saga's valuation reflects its niche position in a declining industry, with investors likely pricing in limited growth prospects. The company's stable cash flow and dividend yield may appeal to income-focused investors, but its small market cap and industry headwinds constrain upside potential. Market expectations appear modest, aligning with the company's steady but unspectacular performance.
Saga's strategic advantages include its localized focus, operational efficiency, and disciplined capital allocation. The outlook remains cautious, given industry-wide pressures, but the company's strong balance sheet and cash flow generation provide a buffer against volatility. Future success will hinge on its ability to navigate digital disruption while maintaining profitability in its core markets.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |