investorscraft@gmail.com

Intrinsic ValueSafe & Green Holdings Corp. (SGBX)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Safe & Green Holdings Corp. operates in the modular construction and infrastructure sector, specializing in sustainable, prefabricated building solutions. The company generates revenue through the design, fabrication, and leasing of modular structures, catering to industries such as healthcare, education, and commercial real estate. Its value proposition lies in cost efficiency, reduced construction timelines, and environmental sustainability, positioning it as a niche player in the growing green building market. The firm competes against traditional construction firms and modular specialists, leveraging its proprietary technology and scalable manufacturing processes to differentiate itself. Despite its innovative approach, the company faces challenges in scaling operations and achieving profitability in a capital-intensive industry. Its market position remains small but targeted, with potential for growth as demand for sustainable infrastructure rises.

Revenue Profitability And Efficiency

In FY 2024, Safe & Green Holdings reported revenue of $4.98 million, reflecting its early-stage operations in a competitive market. The company posted a net loss of $16.98 million, with diluted EPS of -$10.53, indicating significant unprofitability. Operating cash flow was deeply negative at -$10.90 million, while capital expenditures were minimal at -$90,374, suggesting constrained investment capacity. These metrics highlight inefficiencies and the need for improved cost management.

Earnings Power And Capital Efficiency

The company’s earnings power is currently weak, as evidenced by its substantial net loss and negative operating cash flow. Capital efficiency is also low, with limited reinvestment into growth initiatives. The high loss per share underscores the challenges in achieving scale and profitability, requiring either operational improvements or additional funding to sustain long-term viability.

Balance Sheet And Financial Health

Safe & Green Holdings’ balance sheet shows modest cash reserves of $375,873 against total debt of $6.89 million, indicating a leveraged position with limited liquidity. The debt burden relative to cash raises concerns about financial flexibility, particularly given the company’s negative cash flows. Shareholder equity is likely under pressure due to persistent losses, necessitating careful capital management.

Growth Trends And Dividend Policy

Growth trends are unclear due to the company’s small revenue base and ongoing losses. No dividends were paid in FY 2024, aligning with its focus on preserving capital. Future growth hinges on expanding its modular construction footprint and improving operational efficiency, though execution risks remain high given current financial constraints.

Valuation And Market Expectations

Market expectations for Safe & Green Holdings appear muted, given its unprofitability and high cash burn. The stock’s valuation likely reflects skepticism about near-term turnaround prospects. Investors may be awaiting signs of revenue acceleration or cost discipline before assigning higher multiples to the business.

Strategic Advantages And Outlook

The company’s strategic advantages include its focus on sustainable modular construction, a market with long-term growth potential. However, its outlook is clouded by financial instability and execution risks. Success depends on securing additional funding, scaling operations efficiently, and capturing demand for green building solutions. Without meaningful progress, the company may struggle to compete effectively.

Sources

Company filings, CIK 0001023994

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount