Data is not available at this time.
Superior Group of Companies, Inc. operates as a diversified provider of branded apparel, accessories, and branded products, primarily serving the corporate identity and promotional products markets. The company generates revenue through three segments: Uniforms and Related Products, Remote Staffing Solutions, and Promotional Products. Its core offerings include customized uniforms, branded merchandise, and workforce solutions tailored to businesses seeking to enhance brand visibility and operational efficiency. The company competes in a fragmented industry, leveraging its vertically integrated supply chain and long-standing client relationships to maintain a competitive edge. Superior Group differentiates itself through a combination of design expertise, scalable production capabilities, and a focus on high-margin niche markets. Its market position is reinforced by a diversified customer base spanning healthcare, hospitality, and corporate sectors, reducing reliance on any single industry.
For FY 2024, Superior Group reported revenue of $565.7 million, with net income of $12.0 million, translating to diluted EPS of $0.73. Operating cash flow stood at $33.4 million, while capital expenditures were $4.4 million, reflecting disciplined capital allocation. The company's profitability metrics indicate moderate margins, with operational efficiency supported by its integrated business model and cost management initiatives.
The company's earnings power is demonstrated by its ability to generate positive operating cash flow despite competitive pressures. With $18.8 million in cash and equivalents, Superior Group maintains liquidity to support operations and strategic initiatives. The capital structure includes $101.1 million in total debt, suggesting a balanced approach to leverage while funding growth opportunities.
Superior Group's balance sheet reflects a prudent financial position, with cash reserves of $18.8 million against total debt of $101.1 million. The company's financial health is supported by manageable leverage and consistent cash flow generation. Shareholders' equity remains stable, underpinned by retained earnings and a disciplined approach to capital management.
Growth trends indicate steady revenue performance, with potential for margin expansion through operational efficiencies. The company maintains a shareholder-friendly dividend policy, distributing $0.56 per share annually. This reflects a commitment to returning capital to investors while retaining flexibility for reinvestment in high-return projects and strategic acquisitions.
At current valuation levels, the market appears to price Superior Group conservatively, reflecting its niche market position and moderate growth prospects. Investor expectations likely center on execution of margin improvement initiatives and potential upside from cross-selling opportunities across its diversified business segments. The stock's performance will hinge on sustained profitability and free cash flow generation.
Superior Group's strategic advantages include its diversified revenue streams, strong client relationships, and vertically integrated operations. The outlook remains cautiously optimistic, with management focused on driving operational efficiencies and selectively pursuing growth opportunities. Near-term challenges include inflationary pressures and competitive dynamics, but the company's adaptable business model positions it well for long-term value creation.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |