investorscraft@gmail.com

Intrinsic ValueSafe and Green Development Corporation (SGD)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Safe and Green Development Corporation operates in the real estate development sector, focusing on sustainable and eco-friendly projects. The company specializes in modular construction, leveraging innovative techniques to reduce environmental impact while delivering cost-effective and scalable solutions. Its core revenue model is driven by property development, leasing, and sales, targeting urban and suburban markets with a growing demand for green infrastructure. SGD positions itself as a niche player in sustainable real estate, differentiating through its commitment to environmental stewardship and modern construction methodologies. The firm competes in a fragmented industry but benefits from increasing regulatory and consumer emphasis on sustainability. Its market positioning is bolstered by partnerships with municipalities and private developers seeking compliant, future-proof projects. However, the company faces challenges in scaling operations and achieving profitability amid high capital intensity and competitive pressures.

Revenue Profitability And Efficiency

In FY 2024, SGD reported revenue of $207,552, reflecting minimal operational scale. The company posted a net loss of $8.9 million, with diluted EPS of -$9.78, indicating significant unprofitability. Operating cash flow was negative at $2.6 million, exacerbated by capital expenditures of $906,661, underscoring inefficiencies in cash generation relative to investment needs. These metrics highlight ongoing challenges in achieving sustainable financial performance.

Earnings Power And Capital Efficiency

SGD's negative earnings and high capital expenditures suggest weak earnings power and suboptimal capital allocation. The substantial net loss relative to revenue implies low operational leverage and inefficiencies in converting investments into profitability. The company’s ability to improve capital efficiency hinges on scaling projects and reducing development costs, but current metrics reflect a strained financial model.

Balance Sheet And Financial Health

SGD’s balance sheet shows limited liquidity, with cash and equivalents of $296,202 against total debt of $10.2 million, signaling high leverage and potential solvency risks. The negative equity position, inferred from cumulative losses, further strains financial flexibility. Without significant equity infusion or debt restructuring, the company’s ability to fund growth or meet obligations remains constrained.

Growth Trends And Dividend Policy

Growth trends are muted, with minimal revenue and persistent losses. The absence of dividends aligns with the company’s reinvestment needs and unprofitability. SGD’s focus remains on expanding its project pipeline, but progress is contingent on securing additional financing and improving operational execution to transition toward positive cash flows.

Valuation And Market Expectations

Market expectations for SGD are likely subdued, given its financial struggles and niche positioning. The lack of profitability and high debt load may deter investor interest, with valuation metrics skewed by negative earnings. Any upside would depend on successful project execution and broader adoption of sustainable development practices.

Strategic Advantages And Outlook

SGD’s strategic advantage lies in its sustainable development focus, aligning with global environmental trends. However, the outlook remains cautious due to financial instability and execution risks. Near-term success hinges on securing capital, reducing losses, and demonstrating scalable project delivery. Long-term viability will require achieving profitability and differentiating within the competitive green real estate sector.

Sources

Company filings, CIK 0001959023

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount