investorscraft@gmail.com

Intrinsic ValueSociété Générale S.A. (SGE.DE)

Previous Close73.80
Intrinsic Value
Upside potential
Previous Close
73.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Société Générale SA operates as a diversified financial services group with a strong presence in Europe and international markets. The company is structured into three core segments: Retail Banking in France, International Retail Banking and Financial Services, and Global Banking and Investor Solutions. Its retail banking arm, operating under brands like Societe Generale, Credit du Nord, and Boursorama, provides consumer credit, leasing, and insurance products, while its corporate and investment banking division offers securities, asset management, and advisory services. The bank serves a broad clientele through a network of 1,849 branches, reinforcing its competitive position in regional banking. Société Générale distinguishes itself through a balanced mix of traditional retail banking and sophisticated financial solutions, catering to both individual and institutional clients. Its market position is bolstered by a strong foothold in France and selective international expansion, particularly in emerging markets. The bank’s diversified revenue streams and integrated financial services model provide resilience against sector-specific risks, positioning it as a key player in European banking.

Revenue Profitability And Efficiency

Société Générale reported revenue of €52.51 billion, with net income of €4.2 billion, reflecting a net margin of approximately 8%. The diluted EPS stood at €4.38, indicating solid earnings generation. However, operating cash flow was negative at €-10.1 billion, partly due to significant capital expenditures of €-11.43 billion, suggesting heavy investment in operations or restructuring efforts. The bank’s profitability metrics align with regional banking peers, though cash flow dynamics warrant closer scrutiny.

Earnings Power And Capital Efficiency

The bank’s earnings power is supported by its diversified business model, with contributions from retail banking, corporate services, and asset management. Capital efficiency appears stable, given its €273.13 billion in cash and equivalents against €181.49 billion in total debt, reflecting a prudent liquidity buffer. The negative operating cash flow, however, raises questions about short-term capital allocation and operational efficiency.

Balance Sheet And Financial Health

Société Générale maintains a robust balance sheet, with €273.13 billion in cash and equivalents, providing ample liquidity. Total debt of €181.49 billion is manageable relative to its market capitalization of €33.83 billion, though leverage remains a consideration. The bank’s financial health is underpinned by its diversified revenue streams and strong capital reserves, though investors should monitor debt servicing capabilities amid fluctuating cash flows.

Growth Trends And Dividend Policy

The bank’s growth is driven by its retail and international banking segments, with strategic focus on digital transformation and cost efficiency. A dividend of €0.9 per share reflects a commitment to shareholder returns, though payout ratios may be constrained by reinvestment needs. Future growth will likely hinge on execution in corporate banking and asset management, alongside macroeconomic conditions in Europe.

Valuation And Market Expectations

With a market cap of €33.83 billion and a beta of 1.23, Société Générale is viewed as moderately volatile relative to the market. Valuation metrics suggest the bank is priced in line with regional peers, though investor sentiment may be tempered by its cash flow challenges. Market expectations likely center on improved operational efficiency and sustained profitability in its core segments.

Strategic Advantages And Outlook

Société Générale’s strategic advantages include its diversified business model, strong brand recognition, and extensive branch network. The outlook remains cautiously optimistic, with growth opportunities in digital banking and international expansion offsetting regulatory and macroeconomic headwinds. Execution on cost management and revenue diversification will be critical to maintaining competitiveness in the evolving financial services landscape.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount