Data is not available at this time.
The Sage Group plc is a leading provider of cloud-native and hybrid technology solutions tailored for small and medium-sized businesses (SMBs) across North America, Northern Europe, and international markets. The company specializes in accounting, financial management, HR, and payroll software, with flagship products like Sage Intacct, Sage People, and Sage X3. These solutions enable SMBs to streamline operations, enhance financial visibility, and improve workforce management. Sage operates in the highly competitive enterprise software sector, where it differentiates itself through deep domain expertise, scalable cloud infrastructure, and a strong focus on customer-centric innovation. Its hybrid deployment model caters to businesses transitioning from legacy systems to cloud-based solutions, providing flexibility and continuity. With a well-established brand and a global footprint, Sage holds a resilient market position, supported by recurring revenue streams from subscription-based services and a loyal customer base.
Sage reported revenue of £2.33 billion (GBp) for the latest fiscal period, with net income of £323 million, reflecting a steady profitability margin. The company’s operating cash flow stood at £491 million, indicating strong cash generation capabilities. Capital expenditures were modest at £19 million, suggesting efficient reinvestment strategies. These metrics underscore Sage’s ability to convert revenue into sustainable earnings while maintaining cost discipline.
Diluted EPS of 0.32 (GBp) highlights Sage’s earnings power, supported by a recurring revenue model that enhances predictability. The company’s capital efficiency is evident in its ability to generate robust operating cash flow relative to its capital expenditures. This efficiency allows Sage to fund growth initiatives while maintaining financial flexibility.
Sage maintains a solid balance sheet with £508 million in cash and equivalents, providing liquidity for strategic investments. Total debt of £1.25 billion is manageable given the company’s cash flow generation and market capitalization. The financial structure appears stable, with sufficient liquidity to meet obligations and pursue growth opportunities.
Sage demonstrates consistent growth through its subscription-based model, with a focus on expanding its cloud-native offerings. The company’s dividend policy remains shareholder-friendly, with a dividend per share of 20.45 (GBp), reflecting a commitment to returning capital while reinvesting in innovation and market expansion.
With a market capitalization of approximately £12.04 billion, Sage trades at a valuation reflective of its stable earnings and growth prospects. The low beta of 0.397 suggests relative resilience to market volatility, aligning with investor expectations for steady performance in the enterprise software sector.
Sage’s strategic advantages lie in its deep industry expertise, scalable cloud solutions, and strong customer relationships. The outlook remains positive, driven by increasing demand for digital transformation among SMBs. Continued investment in product innovation and geographic expansion positions Sage to capitalize on long-term growth opportunities in the global software market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |