Data is not available at this time.
Surgutneftegas PJSC is a vertically integrated Russian oil and gas company with operations spanning exploration, production, refining, and distribution. The company primarily operates in Western and Eastern Siberia, as well as the Timan-Pechora region, leveraging Russia's vast hydrocarbon reserves. Its core revenue model is driven by upstream oil and gas extraction, supplemented by downstream refining and retail operations, including motor fuels, diesel, jet fuel, and bitumen. Surgutneftegas holds a strong regional presence, benefiting from its extensive infrastructure and established supply chains. The company's market position is reinforced by its ability to maintain production efficiency despite geopolitical and economic challenges. While it faces competition from larger state-owned entities like Rosneft and Gazprom, its focus on operational resilience and cost management allows it to remain a key player in Russia's energy sector. Surgutneftegas also engages in wholesaling and retailing petroleum products, providing supplementary services at its gas stations, which diversifies its revenue streams. The company's integrated model mitigates some volatility risks, though its growth prospects are closely tied to global oil prices and regional demand dynamics.
In FY 2023, Surgutneftegas reported revenue of $2.22 trillion (USD), with net income reaching $1.33 trillion, reflecting robust profitability. The company's high net income margin underscores its operational efficiency, likely driven by favorable oil prices and cost controls. Operating cash flow stood at $400.7 billion, indicating strong cash generation, though capital expenditures of $72.7 billion suggest moderate reinvestment in maintaining and expanding operations.
The company's diluted EPS of $34.69 highlights its earnings power, supported by efficient capital allocation. Surgutneftegas maintains a lean debt profile, with total debt of just $8.5 billion against cash reserves of $117.3 billion, indicating minimal leverage and high liquidity. This conservative financial structure enhances its ability to weather market fluctuations.
Surgutneftegas exhibits exceptional financial health, with cash and equivalents of $117.3 billion far exceeding its total debt of $8.5 billion. This strong liquidity position, coupled with negligible leverage, provides significant flexibility for strategic initiatives or weathering downturns. The company's balance sheet is a key strength in an otherwise volatile industry.
The company has not paid dividends, opting instead to retain earnings, which aligns with its conservative financial strategy. Growth trends are tied to oil price movements and regional demand, with limited visibility on expansion due to geopolitical constraints. Its capital expenditures suggest a focus on sustaining rather than aggressively expanding production.
With a market cap of approximately $20 billion, Surgutneftegas trades at a significant discount to its earnings, reflecting geopolitical risks and limited investor access. The low beta of 0.441 indicates relative insulation from broader market volatility, though this may also reflect reduced liquidity and investor interest.
Surgutneftegas benefits from its integrated operations and strong balance sheet, which provide resilience against oil price swings. However, its outlook is clouded by geopolitical tensions and sanctions, limiting international growth opportunities. The company's focus on cost efficiency and regional dominance may sustain performance, but external factors remain a critical overhang.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |