investorscraft@gmail.com

Intrinsic ValueSuper Group (SGHC) Limited (SGHC)

Previous Close$9.47
Intrinsic Value
Upside potential
Previous Close
$9.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Super Group (SGHC) Limited operates in the global online sports betting and gaming industry, leveraging a diversified portfolio of brands such as Betway and Spin to capture market share across multiple geographies. The company generates revenue primarily through its online sportsbook and casino platforms, which cater to both regulated and emerging markets. Its vertically integrated model combines proprietary technology, risk management, and customer acquisition strategies to drive sustainable growth. SGHC competes in a highly fragmented sector dominated by established players like Flutter Entertainment and Entain, but its focus on operational efficiency and localized offerings provides a competitive edge. The company’s ability to navigate regulatory complexities while scaling its digital footprint positions it as a mid-tier contender with expansion potential in high-growth regions like Africa and Latin America. By balancing organic growth with strategic partnerships, SGHC aims to solidify its position as a trusted operator in the global iGaming ecosystem.

Revenue Profitability And Efficiency

SGHC reported revenue of $1.70 billion for FY 2024, with net income of $117.7 million, reflecting a net margin of approximately 6.9%. The company generated $283.6 million in operating cash flow, demonstrating strong cash conversion. Capital expenditures were modest at $13.3 million, indicating a capital-light business model. Diluted EPS stood at $0.23, underscoring profitability despite competitive pressures and regulatory costs.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its scalable platform, which delivers consistent EBITDA margins. SGHC’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its asset base. With limited capex requirements, the firm reinvests selectively in technology and marketing to sustain growth while maintaining healthy returns on invested capital.

Balance Sheet And Financial Health

SGHC maintains a robust balance sheet, with $388.0 million in cash and equivalents against total debt of $70.4 million, yielding a net cash position. This liquidity provides flexibility for strategic initiatives or M&A. The low leverage ratio and strong cash reserves underscore the company’s financial stability, reducing risk in volatile markets.

Growth Trends And Dividend Policy

SGHC’s growth is driven by geographic expansion and product diversification, though regulatory headwinds may temper near-term upside. The company paid a dividend of $0.29 per share, signaling confidence in its cash flow sustainability. Future dividend growth will likely hinge on earnings stability and reinvestment needs in high-opportunity markets.

Valuation And Market Expectations

The market appears to price SGHC as a mid-growth operator, with valuation metrics reflecting its niche positioning. Investors likely weigh regulatory risks against the company’s ability to capitalize on digital adoption in emerging markets. Comparables suggest modest upside if execution remains strong.

Strategic Advantages And Outlook

SGHC’s proprietary technology and regulatory agility are key differentiators. The outlook is cautiously optimistic, with growth contingent on market expansion and operational efficiency. Success in navigating regulatory shifts and scaling in untapped regions could enhance long-term shareholder value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount