investorscraft@gmail.com

Intrinsic ValueSt. Galler Kantonalbank AG (SGKN.SW)

Previous CloseCHF594.00
Intrinsic Value
Upside potential
Previous Close
CHF594.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

St. Galler Kantonalbank AG operates as a regional cantonal bank, primarily serving the Cantons of St. Gallen and Appenzell Ausserrhoden with a focus on retail banking, asset management, and financial advisory services. The bank’s core revenue model is built on traditional lending, deposit-taking, and fee-based services, including wealth management, retirement planning, and tax advisory. Its structured products and investment research further diversify income streams, reinforcing its role as a trusted financial partner for individuals and SMEs. Positioned as a key regional player, SGKN.SW benefits from strong local brand recognition and a stable customer base, supported by its long-standing history since 1868. The bank’s emphasis on digital banking solutions, such as e-banking, aligns with evolving customer preferences while maintaining a competitive edge in Switzerland’s fragmented banking sector. Its conservative risk profile and cantonal backing provide stability, though growth is tempered by its regional focus and limited geographic diversification.

Revenue Profitability And Efficiency

In its latest fiscal year, St. Galler Kantonalbank reported revenue of CHF 561 million and net income of CHF 215 million, reflecting a robust profitability margin. The diluted EPS of CHF 35.97 underscores efficient earnings generation, though negative operating cash flow of CHF 702 million suggests significant liquidity movements, likely tied to lending activities or balance sheet management. Capital expenditures remain modest at CHF 11.3 million, indicating disciplined cost control.

Earnings Power And Capital Efficiency

The bank’s earnings power is anchored in its diversified revenue streams, with net income representing a healthy 38% of revenue. Its capital efficiency is supported by a stable deposit base and prudent lending practices, though the high total debt of CHF 7.65 billion relative to cash reserves of CHF 8.65 billion warrants monitoring, particularly in a rising interest rate environment.

Balance Sheet And Financial Health

SGKN.SW maintains a solid balance sheet with CHF 8.65 billion in cash and equivalents, providing ample liquidity. Total debt stands at CHF 7.65 billion, reflecting typical leverage for a regional bank. The bank’s cantonal ownership structure enhances financial stability, though its debt-to-cash ratio suggests reliance on wholesale funding, which could pose refinancing risks under tighter credit conditions.

Growth Trends And Dividend Policy

Growth is likely constrained by the bank’s regional focus, though its dividend policy remains attractive, with a CHF 19 per share payout. This aligns with Swiss cantonal banks’ tradition of stable shareholder returns. Future expansion may hinge on digital adoption or niche market penetration, but significant top-line growth is unlikely without geographic or product diversification.

Valuation And Market Expectations

With a market cap of CHF 2.94 billion and a beta of 0.19, SGKN.SW is perceived as a low-volatility, defensive investment. Its valuation reflects steady earnings and regional stability, though limited growth prospects may cap upside. Investors likely prioritize dividend yield and capital preservation over aggressive appreciation.

Strategic Advantages And Outlook

The bank’s strategic advantages include deep local roots, cantonal support, and a diversified service offering. While its regional focus ensures stability, long-term success will depend on adapting to digital trends and maintaining cost efficiency. The outlook remains steady, with moderate growth potential balanced by reliable profitability and shareholder returns.

Sources

Company filings, Swiss Exchange (SIX) disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount