investorscraft@gmail.com

Intrinsic ValueSGL Carbon SE (SGL.DE)

Previous Close4.11
Intrinsic Value
Upside potential
Previous Close
4.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SGL Carbon SE operates as a leading manufacturer of carbon fiber and specialty graphite products, serving diverse industries such as automotive, semiconductors, and energy storage. The company’s core revenue model is built on high-performance materials, including carbon-ceramic brake discs, fuel cell components, and thermal management solutions, which cater to industrial and technological applications. Its four segments—Graphite Solutions, Process Technology, Carbon Fibers, and Composite Solutions—underscore its diversified portfolio, positioning it as a critical supplier in advanced material science. SGL Carbon holds a competitive edge in niche markets, particularly in Europe and the U.S., where demand for lightweight, durable materials is growing due to trends like electrification and sustainability. The company’s expertise in isostatic graphite and silicon carbide coatings further solidifies its role in semiconductor manufacturing, a high-growth sector. Despite facing competition from Asian producers, SGL Carbon maintains a strong reputation for quality and innovation, supported by its long-standing industry presence since 1878.

Revenue Profitability And Efficiency

In FY 2024, SGL Carbon reported revenue of €1.03 billion, reflecting its established market presence. However, the company posted a net loss of €80.3 million, with diluted EPS at -€0.66, indicating profitability challenges. Operating cash flow stood at €120.3 million, suggesting reasonable operational efficiency, though capital expenditures of €79.8 million highlight ongoing investments in capacity and technology.

Earnings Power And Capital Efficiency

The negative net income and EPS underscore earnings pressure, likely due to input cost volatility or competitive pricing. Operating cash flow coverage of capital expenditures (1.5x) indicates moderate capital efficiency, but sustained losses may strain future reinvestment capabilities unless margins improve.

Balance Sheet And Financial Health

SGL Carbon’s balance sheet shows €148 million in cash against €256.1 million in total debt, implying a manageable leverage position. The lack of dividends aligns with its focus on preserving liquidity, though the net loss raises questions about long-term financial sustainability if not addressed.

Growth Trends And Dividend Policy

Growth is tied to secular trends like electric vehicles and renewable energy, but recent losses suggest execution risks. The company has suspended dividends (€0 per share) to prioritize financial flexibility, signaling a conservative approach to capital allocation amid operational headwinds.

Valuation And Market Expectations

With a market cap of €422 million and a beta of 1.21, SGL Carbon is viewed as a higher-risk play. Investors likely price in recovery potential from its niche markets, but skepticism persists due to profitability challenges.

Strategic Advantages And Outlook

SGL Carbon’s strengths lie in its technological expertise and diversified industrial exposure. However, turnaround execution and cost management will be critical to capitalize on growth opportunities in sustainable materials and semiconductors.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount