investorscraft@gmail.com

Intrinsic ValueSabre Gold Mines Corp. (SGLD.TO)

Previous Close$0.22
Intrinsic Value
Upside potential
Previous Close
$0.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2017 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sabre Gold Mines Corp. operates in the gold exploration and development sector, focusing on its flagship Copperstone gold project in Arizona. The company’s revenue model is centered on advancing its mineral properties toward production, with the goal of transitioning from exploration to a revenue-generating mining operation. As a junior mining company, Sabre Gold competes in a capital-intensive industry where success hinges on resource delineation, permitting, and securing financing for development. The Copperstone project, covering 12,258 acres, represents a strategic asset in a mining-friendly jurisdiction, positioning the company to capitalize on gold price movements. However, as a pre-revenue entity, Sabre Gold faces challenges typical of early-stage miners, including funding constraints and operational execution risks. Its market position is defined by its project pipeline and ability to advance assets amid volatile commodity cycles.

Revenue Profitability And Efficiency

Sabre Gold Mines reported no revenue in FY 2022, reflecting its pre-production stage. The company posted a net loss of CAD 6.88 million, driven by exploration and administrative expenses. Operating cash flow was negative at CAD 4.54 million, while capital expenditures totaled CAD 3.03 million, underscoring the cash-intensive nature of mineral development. Efficiency metrics remain challenging due to the absence of commercial operations.

Earnings Power And Capital Efficiency

With no earnings from operations, Sabre Gold’s financial performance is tied to its ability to fund exploration and development. The diluted EPS of CAD -0.11 highlights the current lack of earnings power. Capital efficiency is constrained by high upfront costs and limited cash flow generation, typical of pre-production mining companies.

Balance Sheet And Financial Health

Sabre Gold’s balance sheet reflects its developmental stage, with CAD 348,374 in cash and equivalents against total debt of CAD 15.61 million. The high debt-to-equity ratio signals financial leverage, while limited liquidity raises reliance on external financing. The company’s financial health is contingent on securing additional funding to advance its projects and meet obligations.

Growth Trends And Dividend Policy

Growth prospects hinge on the Copperstone project’s advancement, though timelines remain uncertain. The company does not pay dividends, reinvesting all resources into exploration and development. Shareholder returns are speculative, dependent on future production and gold price trends.

Valuation And Market Expectations

The market cap of CAD 17.52 million suggests modest expectations, with investors pricing in exploration risk. The beta of 1.099 indicates higher volatility relative to the market, reflecting sensitivity to gold prices and sector sentiment. Valuation lacks traditional metrics due to the absence of revenue.

Strategic Advantages And Outlook

Sabre Gold’s key advantage lies in its Copperstone asset, located in a stable mining jurisdiction. However, the outlook is cautious, with execution risks and funding needs weighing on near-term prospects. Long-term potential depends on successful project development and favorable gold market conditions.

Sources

Company filings, Toronto Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2018201920202021202220232024202520262027202820292030203120322033203420352036203720382039204020412042

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount