investorscraft@gmail.com

Intrinsic ValueSTMicroelectronics N.V. (SGM.DE)

Previous Close23.89
Intrinsic Value
Upside potential
Previous Close
23.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

STMicroelectronics N.V. is a global semiconductor leader specializing in the design, development, and manufacturing of high-performance integrated circuits and discrete components. The company operates through three key segments: Automotive and Discrete Group, Analog, MEMS and Sensors Group, and Microcontrollers and Digital ICs Group. These segments cater to diverse markets, including automotive, industrial, personal electronics, and computing, positioning STMicroelectronics as a critical enabler of next-generation technologies such as electric vehicles, IoT, and smart industrial systems. The company’s revenue model is driven by both direct sales and a robust distribution network, ensuring broad market penetration. Its product portfolio includes automotive ICs, MEMS sensors, power transistors, and secure microcontrollers, which are essential for modern electronics. STMicroelectronics holds a strong competitive position due to its technological expertise, strategic partnerships, and focus on innovation, particularly in energy-efficient and high-reliability solutions. The company’s market leadership is reinforced by its ability to serve high-growth sectors, such as automotive electrification and industrial automation, where demand for semiconductors is rapidly expanding. Its global footprint and diversified customer base further mitigate risks associated with regional or sector-specific downturns.

Revenue Profitability And Efficiency

STMicroelectronics reported revenue of €13.27 billion for the fiscal year ending December 2024, with net income reaching €1.56 billion, reflecting a solid profitability margin. The company’s operating cash flow stood at €2.97 billion, though capital expenditures of €3.09 billion indicate significant reinvestment in capacity and technology. This balance underscores a disciplined approach to growth while maintaining financial efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €1.66 demonstrates its earnings power, supported by strong demand across its product segments. STMicroelectronics’ capital efficiency is evident in its ability to generate substantial operating cash flow, which funds both growth initiatives and shareholder returns, despite high capital expenditure requirements.

Balance Sheet And Financial Health

STMicroelectronics maintains a robust balance sheet with €2.28 billion in cash and equivalents, providing liquidity for strategic investments. Total debt of €3.17 billion is manageable given the company’s cash flow generation and market position. The financial structure reflects a prudent balance between leverage and growth funding.

Growth Trends And Dividend Policy

The company’s growth is driven by secular trends in automotive electrification, industrial automation, and IoT. STMicroelectronics has a modest dividend policy, with a dividend per share of €0.34549, indicating a focus on reinvesting profits to sustain growth while providing shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately €19.05 billion and a beta of 1.192, STMicroelectronics is viewed as a moderately volatile investment with growth potential. The valuation reflects investor confidence in its ability to capitalize on semiconductor industry trends.

Strategic Advantages And Outlook

STMicroelectronics’ strategic advantages include its diversified product portfolio, technological leadership, and strong industry partnerships. The outlook remains positive, supported by sustained demand in key markets and ongoing innovation in semiconductor solutions. The company is well-positioned to benefit from long-term industry growth drivers.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount