investorscraft@gmail.com

Intrinsic ValueSouthGobi Resources Ltd. (SGQ.TO)

Previous Close$0.19
Intrinsic Value
Upside potential
Previous Close
$0.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SouthGobi Resources Ltd. is an integrated coal mining and exploration company focused on coking and thermal coal operations in Mongolia, with secondary logistics and trading activities in China. The company's core asset is the Ovoot Tolgoi open-pit mine, a strategically positioned project in Mongolia's Umnugobi Aimag, supplemented by exploration interests in the Zag Suuj and Soumber Projects. Operating in a volatile commodity sector, SouthGobi competes in a market heavily influenced by regional demand dynamics, particularly from China, where coal remains a critical energy source despite environmental transitions. The company's revenue model hinges on coal sales, logistics services, and trading, though its operations face regulatory and geopolitical risks inherent to Mongolia's mining landscape. SouthGobi's market position is constrained by its single-asset concentration and high debt burden, limiting its ability to scale compared to diversified peers. However, its proximity to Chinese markets provides a logistical advantage for coal exports, albeit subject to fluctuating trade policies and pricing pressures.

Revenue Profitability And Efficiency

In FY 2022, SouthGobi reported revenue of CAD 73.1 million, a reflection of coal sales and logistics operations, but posted a net loss of CAD 30.4 million, underscoring margin pressures from rising costs and operational challenges. Operating cash flow of CAD 26.1 million suggests some liquidity generation, though capital expenditures of CAD 11.9 million indicate ongoing investment needs.

Earnings Power And Capital Efficiency

The company's diluted EPS of -CAD 0.11 highlights weak earnings power, exacerbated by a high debt load of CAD 225.2 million. While operating cash flow covers near-term obligations, the capital structure remains inefficient, with interest expenses likely eroding profitability.

Balance Sheet And Financial Health

SouthGobi's financial health is strained, with total debt significantly outweighing cash reserves of CAD 9.3 million. The leverage ratio raises solvency concerns, though the absence of dividends preserves liquidity for debt servicing and operational needs.

Growth Trends And Dividend Policy

Growth is tethered to coal price volatility and Ovoot Tolgoi's output, with no dividend payments reflecting a focus on debt reduction. The company's trajectory depends on stabilizing commodity markets and managing its debt maturity profile.

Valuation And Market Expectations

With a market cap of CAD 56.1 million and a beta of 0.81, SouthGobi trades as a high-risk, speculative play on coal demand, discounted for its financial leverage and single-asset risk.

Strategic Advantages And Outlook

SouthGobi's proximity to Chinese markets offers a niche advantage, but its outlook is clouded by debt, operational scale, and energy transition risks. Strategic pivots may require asset diversification or partnerships to mitigate reliance on coal.

Sources

Company filings, Toronto Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount