investorscraft@gmail.com

Intrinsic ValueSlate Grocery REIT (SGR-UN.TO)

Previous Close$15.48
Intrinsic Value
Upside potential
Previous Close
$15.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Slate Grocery REIT operates as a specialized real estate investment trust focused on grocery-anchored retail properties in the U.S. The REIT’s portfolio, valued at approximately U.S. $1.3 billion, is strategically located in high-traffic metropolitan areas, serving as essential infrastructure for daily consumer needs. By anchoring its properties with grocery tenants, the REIT ensures stable occupancy and resilient cash flows, even during economic downturns, given the non-discretionary nature of grocery spending. The REIT’s tenant base consists of strong credit-rated operators, enhancing lease reliability and reducing vacancy risks. This focus on necessity-based retail differentiates Slate Grocery REIT from conventional retail REITs exposed to discretionary spending volatility. Its market position is further strengthened by a disciplined acquisition strategy targeting undervalued assets in densely populated regions, ensuring long-term growth potential. The REIT’s emphasis on operational efficiency and tenant diversification solidifies its competitive edge in the grocery-anchored retail sector.

Revenue Profitability And Efficiency

Slate Grocery REIT reported revenue of CAD 209.1 million, with net income of CAD 39.7 million, reflecting a stable income stream from its grocery-anchored portfolio. The REIT’s operating cash flow of CAD 71.0 million underscores its ability to generate consistent cash flows, while capital expenditures of CAD -3.9 million indicate prudent asset management. The diluted EPS of CAD 0.63 demonstrates efficient earnings distribution to unitholders.

Earnings Power And Capital Efficiency

The REIT’s earnings power is supported by its high-quality tenant base and long-term lease agreements, ensuring predictable rental income. With a market cap of CAD 858.0 million and a beta of 1.23, the REIT exhibits moderate volatility relative to the broader market. The focus on grocery-anchored assets enhances capital efficiency, as these properties typically command lower cap rates and higher occupancy levels compared to conventional retail spaces.

Balance Sheet And Financial Health

Slate Grocery REIT maintains a solid balance sheet with CAD 22.7 million in cash and equivalents, though its total debt of CAD 1.17 billion reflects leverage typical of the REIT sector. The REIT’s ability to service debt is supported by its stable cash flows, but investors should monitor leverage ratios in rising interest rate environments. The dividend payout appears sustainable given the REIT’s operating cash flow coverage.

Growth Trends And Dividend Policy

The REIT’s growth is driven by strategic acquisitions and organic lease escalations, with a dividend yield supported by its CAD 1.21 per share annual payout. The focus on grocery-anchored assets provides a defensive growth profile, though external factors like interest rates and tenant health could influence future performance. The dividend policy aligns with the REIT’s objective of delivering stable income to unitholders.

Valuation And Market Expectations

Trading on the TSX, Slate Grocery REIT’s valuation reflects its niche focus on resilient grocery-anchored properties. The market appears to price in moderate growth expectations, balancing the REIT’s defensive attributes with sector-wide challenges such as rising financing costs. Investors likely value the REIT for its income stability rather than aggressive capital appreciation.

Strategic Advantages And Outlook

Slate Grocery REIT’s strategic advantage lies in its necessity-based tenant mix and disciplined capital allocation. The outlook remains positive, supported by the essential nature of grocery retail and the REIT’s focus on high-demand markets. However, macroeconomic factors, including interest rate movements and consumer spending trends, will be critical to monitor for sustained performance.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount