investorscraft@gmail.com

Intrinsic ValueSPAR Group, Inc. (SGRP)

Previous Close$0.79
Intrinsic Value
Upside potential
Previous Close
$0.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SPAR Group, Inc. operates as a diversified merchandising and marketing services company, primarily serving retail and consumer goods sectors. The company specializes in in-store merchandising, auditing, and marketing solutions, helping brands optimize shelf presence and promotional execution. Its revenue model is driven by service fees from clients, including major retailers and manufacturers, positioning it as a critical intermediary in the retail supply chain. SPAR Group operates globally, with a presence in North America, South America, Asia, and Europe, leveraging its scale to serve multinational clients. The company competes in a fragmented market, differentiating itself through integrated technology solutions and a broad geographic footprint. While it faces competition from smaller regional players and in-house retail teams, its established relationships and operational expertise provide a competitive edge in merchandising execution.

Revenue Profitability And Efficiency

In FY 2024, SPAR Group reported revenue of $196.8 million but recorded a net loss of $3.2 million, reflecting operational challenges. Diluted EPS stood at -$0.13, indicating pressure on profitability. Operating cash flow was negative at $665,000, compounded by capital expenditures of $1.1 million, suggesting strained liquidity. The absence of cash reserves further highlights near-term financial constraints.

Earnings Power And Capital Efficiency

The company’s negative net income and operating cash flow underscore weak earnings power in the period. With no reported debt or cash balances, capital efficiency metrics are limited, though the lack of leverage provides some flexibility. The diluted EPS decline signals challenges in translating revenue into sustainable bottom-line performance.

Balance Sheet And Financial Health

SPAR Group’s balance sheet shows no cash or debt, an unusual profile that may indicate data reporting gaps or minimal liquidity. The absence of leverage reduces financial risk, but the lack of cash reserves raises concerns about near-term solvency, especially given negative operating cash flow and capital expenditures.

Growth Trends And Dividend Policy

Revenue trends are not provided for prior years, limiting growth analysis. The company does not pay dividends, aligning with its focus on reinvestment or financial stabilization. The net loss in FY 2024 suggests potential headwinds to top-line expansion or margin recovery.

Valuation And Market Expectations

With a negative EPS and no clear profitability trajectory, valuation metrics are challenging to assess. Market expectations likely hinge on operational turnaround efforts or cost restructuring, given the lack of near-term earnings visibility.

Strategic Advantages And Outlook

SPAR Group’s global footprint and merchandising expertise remain key strengths, but profitability challenges may erode competitiveness. The outlook depends on improving operational efficiency and client retention, though macroeconomic pressures in retail could delay recovery.

Sources

Company filings (CIK: 0001004989), FY 2024 financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount