Data is not available at this time.
Surge Energy Inc. is a Canadian oil and gas exploration and production company focused on western Canada, with key assets in Alberta and Saskatchewan. The company operates across four core areas—Greater Sawn Lake, Valhalla/Wembley, Sparky, and Shaunavon—holding high working interests (70-100%) in developed and undeveloped acreage. Its revenue model is driven by crude oil production, with a portfolio of over 1,000 net wells, emphasizing low-decline, high-netback light and medium oil assets. Surge Energy positions itself as a low-cost operator with a disciplined capital allocation strategy, targeting sustainable free cash flow generation. The company competes in the mid-tier Canadian energy sector, leveraging its concentrated land base and operational expertise to mitigate risks associated with commodity price volatility. Its focus on light oil assets provides a competitive advantage given favorable pricing differentials relative to heavy oil. Surge Energy maintains a balanced approach between production growth and shareholder returns, distinguishing itself through a commitment to dividend sustainability and debt reduction.
Surge Energy reported FY revenue of CAD 665.3 million, though net income was negative CAD 53.7 million, reflecting industry-wide cost pressures and hedging impacts. Operating cash flow of CAD 278.6 million demonstrates core profitability, with capital expenditures of CAD 195.1 million indicating disciplined reinvestment. The company’s efficiency metrics are influenced by its high working interests and focus on low-decline assets, which support stable cash flow generation.
The company’s diluted EPS of CAD -0.53 underscores cyclical challenges, but its operating cash flow coverage of capital expenditures (1.43x) highlights resilient earnings power. Surge Energy’s capital program prioritizes high-return drilling opportunities, with a focus on maintaining production levels while optimizing free cash flow. Its asset concentration in low-decline areas enhances capital efficiency over the long term.
Surge Energy’s balance sheet shows CAD 7.6 million in cash against total debt of CAD 232.1 million, reflecting moderate leverage. The company has prioritized debt reduction in recent years, supported by free cash flow generation. Its liquidity position is manageable, with a focus on maintaining financial flexibility amid commodity price fluctuations.
Production stability and modest growth are key priorities, with a dividend yield supported by CAD 0.513 per share annual payments. The company’s strategy balances reinvestment with shareholder returns, targeting sustainable dividends. Surge Energy’s growth is tempered by its focus on free cash flow over aggressive expansion, aligning with mid-tier peer strategies.
With a market cap of CAD 524.4 million and a beta of 1.54, Surge Energy is priced as a higher-risk, cyclical energy play. The market appears to discount its ability to navigate commodity cycles, though its dividend policy and low-decline assets provide a floor to valuation. Investors likely await clearer signs of sustained profitability and debt reduction.
Surge Energy’s strategic advantages include its high-working-interest assets, light oil focus, and disciplined capital allocation. The outlook hinges on oil price stability and execution of its free-cash-flow-focused model. Risks include commodity volatility and regulatory pressures, but the company’s operational efficiency and dividend commitment position it competitively in the mid-tier Canadian energy sector.
Company disclosure, TSX filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |