Data is not available at this time.
Scotgold Resources Limited operates as a junior mining company focused on gold and silver exploration and development, primarily through its flagship Cononish project in Scotland's Grampian Highlands. The company's revenue model hinges on advancing Cononish toward commercial production, with future cash flows expected from gold and silver sales. Scotgold also holds exploration rights across the Grampian project, a vast 3,000-square-kilometer area, positioning it as a key player in Scotland's emerging gold sector. The company's niche focus on high-potential, underexplored regions differentiates it from larger, diversified miners, though its small scale exposes it to higher operational and funding risks. Its strategic location in a stable jurisdiction enhances its appeal to investors seeking gold exposure without geopolitical volatility. Scotgold's progress at Cononish will be critical to establishing its market position, as successful production could validate its exploration strategy and attract further investment.
For FY 2022, Scotgold reported revenue of £17.8 million (GBp), though it posted a net loss of £10.8 million (GBp), reflecting the pre-production phase of its Cononish project. Operating cash flow was negative £4.9 million (GBp), with capital expenditures of £1.4 million (GBp), underscoring the capital-intensive nature of mine development. The company's financials highlight the challenges of transitioning from exploration to production.
Scotgold's diluted EPS of -0.18 (GBp) reflects its current lack of earnings power, typical of a development-stage miner. The negative operating cash flow and significant net loss indicate heavy reliance on external financing to fund operations and growth. Capital efficiency remains constrained until Cononish achieves sustained production and positive cash generation.
The company's balance sheet shows limited liquidity, with cash and equivalents of £168,086 (GBp) against total debt of £23.4 million (GBp). This high leverage, combined with negative cash flows, raises concerns about financial flexibility. Scotgold's ability to service debt hinges on successful project execution and securing additional funding.
Scotgold is in a growth phase, prioritizing resource development over shareholder returns, as evidenced by its lack of dividends. The Cononish project's progression will dictate future growth potential, with successful ramp-up likely to drive revenue expansion. However, near-term financial performance will remain volatile due to development risks and capital needs.
With a market cap of approximately £10.3 million (GBp), Scotgold trades as a speculative play on its exploration assets and Cononish's potential. The low beta (0.606) suggests muted sensitivity to broader market movements, reflecting its idiosyncratic risk profile. Investors appear to discount near-term profitability, focusing instead on long-term resource valuation.
Scotgold's key advantage lies in its strategic focus on Scotland, a mining-friendly jurisdiction with untapped gold potential. The company's outlook depends on Cononish's successful commercialization, which could establish it as a regional leader. However, execution risks, funding needs, and commodity price volatility pose significant challenges. A disciplined approach to capital allocation will be critical to navigating these hurdles.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |