Data is not available at this time.
Schaeffler AG is a leading global manufacturer of precision components and systems for automotive and industrial applications, operating in Europe, the Americas, China, and the Asia-Pacific region. The company’s diversified portfolio spans three key divisions: Automotive OEM, Automotive Aftermarket, and Industrial. The Automotive OEM division specializes in engine, transmission, chassis, and hybrid/electrical drive systems, catering to the evolving demands of vehicle electrification and efficiency. The Automotive Aftermarket division provides repair solutions and services for a broad range of vehicles, ensuring recurring revenue streams. The Industrial division serves sectors such as energy, aerospace, and production machinery, reinforcing Schaeffler’s role as a critical supplier across multiple industries. Schaeffler’s strategic partnership with Fraunhofer-Gesellschaft underscores its commitment to innovation, particularly in hybrid and electric mobility. With a strong presence in key automotive markets and a reputation for engineering excellence, Schaeffler maintains a competitive edge in precision components, though it faces cyclical demand risks inherent in the automotive sector.
In FY 2023, Schaeffler reported revenue of €16.3 billion, reflecting its scale in the automotive and industrial components market. Net income stood at €310 million, yielding a diluted EPS of €0.46. Operating cash flow was robust at €1.35 billion, though capital expenditures of €938 million indicate significant reinvestment needs. The company’s profitability metrics suggest moderate efficiency, with room for improvement in margin expansion amid cost pressures.
Schaeffler’s earnings power is supported by its diversified revenue streams, particularly the resilient Automotive Aftermarket division. However, net income margins remain modest at approximately 1.9%, reflecting competitive and cyclical industry dynamics. Capital efficiency is tempered by high capex requirements, though operating cash flow coverage of investments provides financial flexibility. The company’s focus on electrification and industrial applications could enhance long-term returns.
Schaeffler’s balance sheet shows €511 million in cash and equivalents against total debt of €4.19 billion, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, especially given cyclical exposure. Liquidity appears adequate, supported by operating cash flow, but the company’s financial health depends on sustaining automotive demand and industrial sector stability.
Growth is tied to automotive electrification and industrial expansion, though FY 2023 revenue growth was muted. The dividend of €0.45 per share reflects a commitment to shareholder returns, with a payout ratio aligned with earnings. Long-term trends favor Schaeffler’s hybrid and electric drive systems, but near-term growth may hinge on macroeconomic recovery in key markets.
With a market cap of €3.06 billion and a beta of 1.35, Schaeffler is viewed as a cyclical play with higher volatility. The valuation reflects challenges in margin expansion and debt levels, though its positioning in electrification could attract investor interest if execution improves. Market expectations likely hinge on automotive sector recovery and industrial demand trends.
Schaeffler’s strengths lie in its engineering expertise, diversified industrial exposure, and strategic focus on electrification. Partnerships and innovation in hybrid systems provide a competitive moat. However, the outlook is cautious due to automotive cyclicality and capex intensity. Success will depend on scaling high-growth segments while maintaining financial discipline in a challenging macro environment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |