Data is not available at this time.
Schaeffler AG is a leading global automotive and industrial supplier specializing in high-precision components and systems for motion technology. The company operates through three divisions: Automotive Technologies, Automotive Aftermarket, and Industrial. Its Automotive Technologies division focuses on electrification solutions, including electric motors, hybrid modules, and thermal management systems, positioning Schaeffler as a key player in the transition to electric mobility. The Automotive Aftermarket division provides repair solutions under well-established brands like LuK, INA, and FAG, catering to a broad range of vehicles. The Industrial division serves diverse sectors such as wind energy, aerospace, and automation with advanced bearing solutions and drive technologies. Schaeffler’s integrated approach—combining mechanical expertise with mechatronic and electronic innovations—strengthens its competitive edge in both automotive and industrial markets. The company’s strong R&D focus and global footprint enable it to address evolving industry demands, particularly in sustainability and efficiency. Despite macroeconomic challenges, Schaeffler maintains a resilient market position due to its diversified customer base and technological leadership in critical applications.
Schaeffler reported revenue of €18.2 billion for the period, reflecting its scale in the automotive and industrial sectors. However, net income stood at a loss of €632 million, driven by restructuring costs and market headwinds. Operating cash flow remained robust at €1.4 billion, indicating effective working capital management. Capital expenditures of €895 million highlight ongoing investments in innovation and capacity expansion.
The company’s diluted EPS of -€0.86 underscores near-term profitability challenges, though its strong cash generation suggests underlying operational resilience. Schaeffler’s focus on high-margin electrification products and aftermarket services could improve earnings power over time. Capital efficiency is supported by its vertically integrated manufacturing and global supply chain optimization.
Schaeffler’s balance sheet shows €973 million in cash and equivalents against total debt of €6.6 billion, reflecting moderate leverage. The debt level is manageable given its stable cash flows, but refinancing risks and interest expenses warrant monitoring. The company’s liquidity position appears adequate to support near-term obligations and strategic initiatives.
Growth is driven by electrification trends and industrial automation, though cyclical pressures persist. Schaeffler paid a dividend of €0.25 per share, signaling commitment to shareholder returns despite profitability challenges. Future dividend sustainability will depend on earnings recovery and free cash flow generation.
With a market cap of €3.94 billion and a beta of 1.18, Schaeffler is viewed as a moderately volatile play on automotive and industrial markets. Investors likely anticipate a rebound in profitability as electrification gains traction, but near-term valuation remains constrained by macroeconomic uncertainty.
Schaeffler’s strengths lie in its technological expertise, diversified industrial exposure, and strong aftermarket presence. The outlook hinges on successful execution of its electrification strategy and cost optimization measures. Long-term prospects are tied to global automotive trends, particularly the shift toward sustainable mobility and energy-efficient industrial solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |