Data is not available at this time.
Shaftesbury Capital PLC is a premier central London mixed-use REIT, specializing in high-value retail, dining, office, and residential properties across London's West End. Its portfolio, valued at £4.9 billion, spans 2.9 million square feet in prime locations such as Covent Garden, Carnaby, Soho, and Chinatown, benefiting from exceptional foot traffic and proximity to major transport hubs like the Elizabeth Line. The company’s diversified tenant base and strategic asset mix mitigate sector-specific risks while capitalizing on London’s enduring appeal as a global destination. As a FTSE-250 constituent, Shaftesbury Capital leverages its scale and expertise to maintain high occupancy rates and premium rental yields, reinforcing its leadership in the competitive UK REIT market. Its focus on vibrant, experiential neighborhoods positions it to outperform peers in urban regeneration and mixed-use development.
Shaftesbury Capital reported revenue of £227.1 million, with net income of £252.1 million, reflecting strong operational performance and asset appreciation. The diluted EPS of 14p underscores efficient capital allocation, while operating cash flow of £51.7 million indicates robust cash generation. Capital expenditures were minimal at -£2.3 million, suggesting a mature portfolio requiring limited reinvestment.
The company’s earnings power is driven by high-quality assets in prime London locations, ensuring stable rental income and capital growth. With a dividend per share of 4p, Shaftesbury Capital balances shareholder returns with reinvestment needs. Its capital efficiency is evident in the strategic management of its £1.47 billion debt load against £109.8 million in cash reserves.
Shaftesbury Capital’s balance sheet is underpinned by a £4.9 billion property portfolio, providing substantial asset coverage for its £1.47 billion total debt. Liquidity is supported by £109.8 million in cash, ensuring flexibility for opportunistic acquisitions or debt management. The REIT’s financial health is further reinforced by its FTSE-250 status and access to diversified funding sources.
The company benefits from long-term trends favoring urban mixed-use properties, with growth driven by London’s post-pandemic recovery and tourism rebound. Its dividend policy, yielding 4p per share, reflects a commitment to income investors while retaining capital for selective asset enhancements. Future growth may hinge on strategic acquisitions and organic rental uplifts in its premium locations.
With a market cap of £2.78 billion and a beta of 1.097, Shaftesbury Capital trades with moderate volatility relative to the broader market. Investors likely price in steady rental growth and asset appreciation, given its prime London footprint and resilient tenant demand. Valuation metrics should be assessed against sector peers and London’s real estate cycle.
Shaftesbury Capital’s strategic advantages include its irreplaceable West End locations, diversified income streams, and operational expertise in mixed-use assets. The outlook remains positive, supported by London’s global appeal and the company’s ability to capitalize on evolving urban lifestyle trends. Risks include macroeconomic headwinds and potential shifts in retail or office demand post-pandemic.
Company description, financial data from disclosed filings, and market metrics from the London Stock Exchange.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |