Data is not available at this time.
Soho House & Co Inc. operates as a global hospitality and lifestyle brand, catering to a high-end membership-based clientele. The company generates revenue primarily through membership fees, hotel stays, dining, and ancillary services such as events and retail. Positioned in the luxury lifestyle sector, Soho House differentiates itself through exclusive, design-forward private clubs and hotels that appeal to creatives, entrepreneurs, and affluent professionals. Its unique value proposition lies in fostering a sense of community and exclusivity, which drives recurring membership revenue and high customer retention. The company competes in a niche segment of the hospitality industry, where brand prestige and experiential offerings are critical to maintaining its competitive edge. Despite its upscale positioning, Soho House faces challenges in scaling its membership model while preserving exclusivity, particularly in competitive urban markets.
In FY 2024, Soho House reported revenue of $1.20 billion, reflecting its ability to monetize its premium offerings. However, the company posted a net loss of $163.0 million, with diluted EPS of -$0.84, indicating ongoing profitability challenges. Operating cash flow was $89.7 million, while capital expenditures totaled $64.2 million, suggesting moderate reinvestment needs. The company’s ability to convert revenue into cash flow remains a critical area for improvement.
Soho House’s earnings power is constrained by its high operating costs and debt burden, as evidenced by its negative net income. The company’s capital efficiency is further pressured by its significant total debt of $2.34 billion, which outweighs its cash reserves of $152.7 million. Improving operational leverage and reducing debt will be essential to enhancing its earnings potential and financial flexibility.
Soho House’s balance sheet reflects a leveraged position, with total debt of $2.34 billion and cash equivalents of $152.7 million. The high debt load raises concerns about financial health, particularly given the company’s recurring losses. While operating cash flow provides some liquidity, the company’s ability to service its debt and fund growth initiatives will depend on improving profitability and managing leverage.
Soho House has not declared dividends, aligning with its focus on reinvesting cash flows into expansion and operational improvements. Growth trends are tied to membership expansion and new property openings, though profitability remains elusive. The company’s ability to scale while maintaining its premium brand positioning will be pivotal to long-term success.
Market expectations for Soho House are likely tempered by its persistent losses and high debt levels. The company’s valuation will hinge on its ability to achieve sustainable profitability and demonstrate progress in deleveraging. Investors may weigh its unique brand equity against execution risks in a competitive hospitality landscape.
Soho House’s strategic advantages include its strong brand identity and loyal membership base, which provide a recurring revenue stream. However, the outlook remains uncertain due to profitability challenges and leverage. Success will depend on optimizing operations, expanding high-margin services, and carefully managing debt to unlock long-term value.
Company filings, CIK 0001846510
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |